上证50一致预期PE 算法:朝阳永续一致预期 统计截止日:2008-9-4
2008年09月07日 来源:上海证券报 作者:
上证50一致预期PE 算法:朝阳永续一致预期 统计截止日:2008-9-4
序号 | 股票代码 | 简称 | 一致预期EPS(元/股) | 一致预期PE(倍) | 一致预期PE/G(倍) | 一致预期PB |
2006(A) | 2007(A/E) | 2008(E) | 2009(E) | 2010(E) | 2006(A) | 2007(A/E) | 2008(E) | 2009(E) | 2010(E) | 2006(A) | 2007(A/E) | 2006(A) | 2007(A/E) | 2008(E) | 2009(E) | 2010(E) |
上证50指数一致预期 | -- | -- | -- | -- | -- | 24.592 | 17.456 | 14.737 | 12.013 | 10.305 | 1.197 | 0.85 | -- | 2.855 | 2.628 | 2.269 | 1.96 |
1 | 601318 | 中国平安 | 0.815 | 2.054 | 1.687 | 2.015 | 2.564 | 52.775 | 20.941 | 25.497 | 21.344 | 16.771 | -31.675 | -12.568 | 7.302 | 2.946 | 3.707 | 3.314 | 2.921 |
2 | 600036 | 招商银行 | 0.483 | 1.036 | 1.706 | 2.097 | 2.578 | 42.337 | 19.741 | 11.99 | 9.757 | 7.938 | 0.996 | 0.465 | 5.456 | 4.426 | 3.454 | 2.722 | 2.161 |
3 | 600030 | 中信证券 | 0.358 | 1.868 | 1.336 | 1.628 | 1.97 | 53.608 | 10.26 | 14.351 | 11.778 | 9.73 | -7.996 | -1.53 | 4.664 | 2.463 | 2.296 | 2 | 1.73 |
4 | 600019 | 宝钢股份 | 0.743 | 0.726 | 0.978 | 1.051 | 1.189 | 8.803 | 9.005 | 6.688 | 6.22 | 5.499 | 0.472 | 0.483 | 1.406 | 1.294 | 1.141 | 1.036 | 0.938 |
5 | 601328 | 交通银行 | 0.259 | 0.419 | 0.633 | 0.744 | 0.889 | 27.11 | 16.743 | 11.068 | 9.426 | 7.881 | 0.776 | 0.479 | -- | 2.675 | 2.361 | 2.011 | 1.707 |
6 | 600016 | 民生银行 | 0.204 | 0.337 | 0.587 | 0.702 | 0.848 | 27.705 | 16.758 | 9.613 | 8.037 | 6.652 | 0.601 | 0.363 | 3.065 | 2.115 | 1.774 | 1.467 | 1.212 |
7 | 600000 | 浦发银行 | 0.592 | 0.971 | 1.935 | 2.341 | 2.716 | 31.979 | 19.5 | 9.788 | 8.092 | 6.974 | 0.529 | 0.322 | 3.342 | 3.789 | 2.695 | 2.051 | 1.601 |
8 | 600028 | 中国石化 | 0.584 | 0.634 | 0.399 | 0.671 | 0.798 | 17.182 | 15.842 | 25.136 | 14.964 | 12.584 | 4.627 | 4.266 | 3.504 | 2.892 | 2.726 | 2.387 | 2.085 |
9 | 601166 | 兴业银行 | 0.76 | 1.717 | 2.52 | 3.098 | 3.657 | 25.617 | 11.333 | 7.722 | 6.282 | 5.321 | 0.759 | 0.336 | 4.829 | 2.501 | 1.98 | 1.571 | 1.261 |
10 | 600900 | 长江电力 | 0.385 | 0.571 | 0.525 | 0.659 | 0.68 | 37.319 | 25.14 | 27.338 | 21.775 | 21.106 | 1.805 | 1.216 | 4.835 | 3.274 | 3.48 | 3.143 | 2.842 |
11 | 601398 | 工商银行 | 0.146 | 0.243 | 0.365 | 0.434 | 0.52 | 31.812 | 19.074 | 12.707 | 10.691 | 8.926 | 0.924 | 0.554 | 3.338 | 2.876 | 2.666 | 2.363 | 2.08 |
12 | 600519 | 贵州茅台 | 1.594 | 2.999 | 4.809 | 6.346 | 8.209 | 81.221 | 43.155 | 26.916 | 20.398 | 15.768 | 1.776 | 0.944 | 20.979 | 14.837 | 10.709 | 7.678 | 5.613 |
13 | 600050 | 中国联通 | 0.172 | 0.266 | 0.28 | 0.307 | 0.331 | 27.974 | 18.1 | 17.194 | 15.659 | 14.55 | 7.145 | 4.623 | 2.206 | 1.873 | 1.763 | 1.631 | 1.5 |
14 | 601857 | 中国石油 | 0.744 | 0.735 | 0.66 | 0.845 | 0.91 | 16.74 | 16.946 | 18.891 | 14.737 | 13.699 | 2.49 | 2.521 | -- | 3.367 | 3.062 | 2.626 | 2.282 |
15 | 601939 | 建设银行 | 0.198 | 0.295 | 0.46 | 0.553 | 0.669 | 25.628 | 17.192 | 11.046 | 9.18 | 7.593 | 0.687 | 0.461 | -- | 2.82 | 2.385 | 1.971 | 1.638 |
16 | 601088 | 中国神华 | 0.826 | 0.994 | 1.514 | 1.886 | 2.134 | 30.665 | 25.498 | 16.737 | 13.437 | 11.874 | 0.815 | 0.678 | -- | 3.93 | 3.455 | 2.844 | 2.371 |
17 | 601600 | 中国铝业 | 0.838 | 0.756 | 0.442 | 0.556 | 0.777 | 11.604 | 12.856 | 22.013 | 17.47 | 12.513 | -0.845 | -0.936 | -- | 2.269 | 2.172 | 1.98 | 1.767 |
18 | 601006 | 大秦铁路 | 0.337 | 0.471 | 0.581 | 0.663 | 0.713 | 31.917 | 22.834 | 18.515 | 16.217 | 15.072 | 1.678 | 1.2 | 3.952 | 3.717 | 3.579 | 3.269 | 2.99 |
19 | 601628 | 中国人寿 | 0.34 | 0.995 | 0.764 | 0.988 | 1.247 | 71.744 | 24.499 | 31.892 | 24.675 | 19.537 | -51.947 | -17.739 | 6.963 | 4.047 | 5.139 | 4.562 | 3.997 |
20 | 600018 | 上港集团 | 0.141 | 0.173 | 0.208 | 0.23 | 0.256 | 32.302 | 26.296 | 21.885 | 19.807 | 17.847 | 2.1 | 1.71 | 4.645 | 3.394 | 3.221 | 2.952 | 2.703 |
21 | 601991 | 大唐发电 | 0.231 | 0.29 | 0.113 | 0.191 | 0.295 | 31.275 | 24.821 | 63.86 | 37.834 | 24.477 | -1.603 | -1.272 | 1.807 | 2.881 | 3.119 | 2.967 | 2.753 |
22 | 601919 | 中国远洋 | 0.12 | 1.868 | 2.58 | 2.27 | 2.05 | 121.038 | 7.756 | 5.617 | 6.383 | 7.069 | 11.507 | 0.737 | -- | 3.294 | 2.146 | 1.64 | 1.355 |
23 | 601390 | 中国中铁 | 0.077 | 0.149 | 0.217 | 0.296 | 0.402 | 66.761 | 34.744 | 23.747 | 17.429 | 12.845 | 1.629 | 0.848 | -- | 1.983 | 1.865 | 1.685 | 1.49 |
24 | 601988 | 中国银行 | 0.165 | 0.222 | 0.301 | 0.362 | 0.44 | 21.571 | 16.071 | 11.824 | 9.828 | 8.087 | 0.737 | 0.549 | 2.342 | 2.127 | 1.971 | 1.757 | 1.557 |
25 | 600005 | 武钢股份 | 0.497 | 0.832 | 1.101 | 1.368 | 1.545 | 14.3 | 8.549 | 6.455 | 5.196 | 4.602 | 0.497 | 0.297 | 2.554 | 2.162 | 1.865 | 1.538 | 1.278 |
26 | 600015 | 华夏银行 | 0.347 | 0.5 | 0.808 | 1.006 | 1.284 | 29.056 | 20.149 | 12.47 | 10.018 | 7.852 | 0.543 | 0.377 | 3.804 | 3.243 | 2.632 | 2.111 | 1.693 |
27 | 600795 | 国电电力 | 0.184 | 0.314 | 0.173 | 0.265 | 0.338 | 29.181 | 17.069 | 31.027 | 20.201 | 15.837 | -3.914 | -2.289 | 1.406 | 2.176 | 1.967 | 1.847 | 1.714 |
28 | 600642 | 申能股份 | 0.627 | 0.642 | 0.483 | 0.561 | 0.635 | 10.802 | 10.54 | 14.005 | 12.072 | 10.67 | -1.66 | -1.62 | 1.624 | 1.39 | 1.418 | 1.333 | 1.249 |
29 | 600009 | 上海机场 | 0.785 | 0.88 | 0.551 | 0.728 | 0.995 | 20.843 | 18.61 | 29.688 | 22.479 | 16.458 | -2.136 | -1.907 | 3.111 | 2.73 | 2.555 | 2.322 | 2.059 |
30 | 601601 | 中国太保 | 0.131 | 0.895 | 0.984 | 1.002 | 1.23 | 131.618 | 19.247 | 17.509 | 17.188 | 14.007 | 21.289 | 3.113 | -- | 2.112 | 2.506 | 2.273 | 2.043 |
31 | 601168 | 西部矿业 | 0.646 | 0.724 | 0.744 | 0.835 | 1.166 | 14.835 | 13.228 | 12.884 | 11.479 | 8.219 | 2.015 | 1.797 | -- | 2.253 | 2.134 | 1.911 | 1.668 |
32 | 600320 | 振华港机 | 0.5 | 0.625 | 0.728 | 0.905 | 1.12 | 19.955 | 15.952 | 13.691 | 11.012 | 8.902 | 0.971 | 0.776 | 5.247 | 2.877 | 2.583 | 2.193 | 1.846 |
33 | 600048 | 保利地产 | 0.269 | 0.607 | 1.145 | 1.722 | 2.404 | 53.233 | 23.55 | 12.489 | 8.304 | 5.948 | 0.797 | 0.353 | 2.177 | 2.941 | 2.483 | 1.966 | 1.517 |
34 | 600739 | 辽宁成大 | 0.524 | 2.355 | 1.227 | 1.762 | 2.77 | 30.232 | 6.725 | 12.907 | 8.989 | 5.718 | -2.238 | -0.498 | 4.829 | 3.076 | 2.738 | 2.099 | 1.535 |
35 | 601998 | 中信银行 | 0.095 | 0.212 | 0.401 | 0.473 | 0.584 | 55.208 | 24.814 | 13.136 | 11.144 | 9.025 | 1.076 | 0.484 | -- | 2.445 | 2.136 | 1.853 | 1.599 |
36 | 600177 | 雅戈尔 | 0.339 | 1.112 | 1.079 | 0.947 | 1.15 | 27.958 | 8.526 | 8.789 | 10.008 | 8.247 | -3.599 | -1.098 | 3.752 | 1.342 | 1.665 | 1.515 | 1.365 |
37 | 600717 | 天津港 | 0.308 | 0.359 | 0.726 | 0.844 | 0.984 | 42.645 | 36.596 | 18.065 | 15.548 | 13.337 | 0.82 | 0.704 | 4.418 | 4.608 | 2.374 | 2.135 | 1.911 |
38 | 601333 | 广深铁路 | 0.1 | 0.202 | 0.215 | 0.249 | 0.281 | 38.862 | 19.307 | 18.118 | 15.682 | 13.865 | 3.811 | 1.894 | 1.322 | 1.271 | 1.237 | 1.178 | 1.118 |
39 | 600887 | 伊利股份 | 0.431 | -0.144 | 0.334 | 0.738 | 0.877 | 33.426 | n.m. | 43.144 | 19.515 | 16.427 | -- | -- | 3.086 | 2.734 | 2.504 | 2.218 | 1.946 |
40 | 600104 | 上海汽车 | 0.218 | 0.707 | 0.55 | 0.642 | 0.799 | 28.918 | 8.891 | 11.432 | 9.798 | 7.868 | -6.052 | -1.861 | 1.316 | 1.102 | 1.062 | 0.984 | 0.901 |
41 | 600001 | 邯郸钢铁 | 0.318 | 0.342 | 0.391 | 0.321 | 0.51 | 11.837 | 11.01 | 9.62 | 11.729 | 7.366 | -4.14 | -3.851 | 0.954 | 0.88 | 0.847 | 0.811 | 0.761 |
42 | 601111 | 中国国航 | 0.26 | 0.317 | 0.198 | 0.251 | 0.335 | 21.728 | 17.866 | 28.615 | 22.546 | 16.891 | -1.615 | -1.328 | 2.237 | 2.216 | 2.163 | 2.016 | 1.837 |
43 | 600010 | 包钢股份 | 0.102 | 0.272 | 0.298 | 0.402 | 0.481 | 30.063 | 11.254 | 10.27 | 7.609 | 6.358 | 1.192 | 0.446 | 1.348 | 1.397 | 1.295 | 1.155 | 1.026 |
44 | 600881 | 亚泰集团 | 0.094 | 0.424 | 1.323 | 0.65 | 0.862 | 74.863 | 16.562 | 5.315 | 10.819 | 8.157 | 3.149 | 0.697 | 3.533 | 1.765 | 1.464 | 1.289 | 1.113 |
45 | 600601 | 方正科技 | 0.107 | 0.121 | 0.143 | 0.173 | 0.173 | 35.955 | 31.855 | 26.791 | 22.154 | 22.154 | 1.761 | 1.56 | 1.939 | 2.473 | 2.288 | 2.072 | 1.893 |
46 | 601588 | 北辰实业 | 0.1 | 0.097 | 0.183 | 0.282 | 0.346 | 39.781 | 40.634 | 21.639 | 14.021 | 11.436 | 0.569 | 0.581 | -- | 1.62 | 1.57 | 1.453 | 1.33 |
47 | 600029 | 南方航空 | 0.018 | 0.282 | 0.242 | 0.189 | 0.407 | 202.954 | 12.931 | 15.09 | 19.328 | 8.963 | -9.123 | -0.581 | 1.674 | 1.958 | 1.732 | 1.602 | 1.372 |
48 | 600497 | 驰宏锌锗 | 1.329 | 1.681 | 0.808 | 0.917 | 0.941 | 8.85 | 6.997 | 14.562 | 12.821 | 12.495 | -0.345 | -0.273 | 0.982 | 3.005 | 3.723 | 3.769 | 3.816 |
49 | 600811 | 东方集团 | 0.111 | 0.121 | 0.156 | 0.156 | 0.156 | 48.818 | 44.992 | 34.845 | 34.845 | 34.845 | 3.566 | 3.287 | 1.488 | 1.611 | 1.552 | 1.491 | 1.434 |
50 | 600362 | 江西铜业 | 1.525 | 1.367 | 1.803 | 1.858 | 2.061 | 10.532 | 11.747 | 8.908 | 8.644 | 7.793 | 0.65 | 0.725 | 3.7 | 2.676 | 2.197 | 1.827 | 1.537 |
一致预期预测值来源:上海朝阳永续 Go-Goal业绩预测系统