上证50一致预期PE 算法:朝阳永续一致预期 统计截止日:2008-12-25
2008年12月28日 来源:上海证券报 作者:
上证50一致预期PE 算法:朝阳永续一致预期 统计截止日:2008-12-25
序号 | 股票代码 | 简称 | 近3月预测机构数量 | 一致预期EPS(元/股) | 一致预期PE(倍) | 一致预期PE/G(倍) |
2006(A) | 2007(A/E) | 2008(E) | 2009(E) | 2010(E) | 2006(A) | 2007(A/E) | 2008(E) | 2009(E) | 2010(E) | 2006(A) | 2007(A/E) |
上证50 | -- | -- | -- | -- | -- | 19.112 | 13.567 | 12.615 | 11.992 | 10.63 | 3.003 | 2.132 |
1 | 600000 | 浦发银行 | 19 | 0.592 | 0.971 | 2.114 | 1.973 | 2.093 | 22.709 | 13.848 | 6.364 | 6.817 | 6.426 | 0.514 | 0.313 |
2 | 600001 | 邯郸钢铁 | 3 | 0.318 | 0.342 | 0.331 | 0.272 | 0.34 | 11.837 | 11.01 | 11.366 | 13.844 | 11.059 | -1.119 | -1.041 |
3 | 600005 | 武钢股份 | 22 | 0.497 | 0.832 | 0.943 | 0.752 | 0.869 | 10.398 | 6.216 | 5.482 | 6.877 | 5.949 | -2.064 | -1.234 |
4 | 600009 | 上海机场 | 17 | 0.785 | 0.88 | 0.461 | 0.559 | 0.75 | 14.566 | 13.006 | 24.832 | 20.463 | 15.26 | -0.711 | -0.635 |
5 | 600010 | 包钢股份 | 6 | 0.102 | 0.272 | 0.209 | 0.191 | 0.29 | 26.428 | 9.894 | 12.878 | 14.053 | 9.276 | -1.641 | -0.614 |
6 | 600015 | 华夏银行 | 14 | 0.292 | 0.421 | 0.78 | 0.751 | 0.885 | 26.784 | 18.573 | 10.03 | 10.415 | 8.831 | 0.798 | 0.554 |
7 | 600016 | 民生银行 | 19 | 0.204 | 0.337 | 0.575 | 0.54 | 0.593 | 20.091 | 12.152 | 7.112 | 7.576 | 6.9 | 0.746 | 0.451 |
8 | 600018 | 上港集团 | 12 | 0.141 | 0.173 | 0.23 | 0.234 | 0.242 | 24.297 | 19.78 | 14.914 | 14.689 | 14.191 | 1.469 | 1.196 |
9 | 600019 | 宝钢股份 | 23 | 0.743 | 0.726 | 0.666 | 0.527 | 0.671 | 6.595 | 6.747 | 7.355 | 9.292 | 7.304 | -0.456 | -0.466 |
10 | 600028 | 中国石化 | 19 | 0.584 | 0.634 | 0.426 | 0.666 | 0.753 | 12.133 | 11.188 | 16.628 | 10.65 | 9.422 | 5.227 | 4.819 |
11 | 600029 | 南方航空 | 15 | 0.018 | 0.282 | -0.085 | -0.043 | -0.057 | 188.497 | 12.01 | n.m. | n.m. | -59.418 | -- | -- |
12 | 600030 | 中信证券 | 21 | 0.358 | 1.868 | 1.053 | 0.925 | 1.184 | 52.797 | 10.105 | 17.923 | 20.42 | 15.946 | -1.778 | -0.34 |
13 | 600036 | 招商银行 | 19 | 0.483 | 1.036 | 1.541 | 1.497 | 1.684 | 25.597 | 11.935 | 8.027 | 8.261 | 7.344 | 1.184 | 0.552 |
14 | 600048 | 保利地产 | 23 | 0.269 | 0.607 | 0.966 | 1.293 | 1.62 | 56.807 | 25.131 | 15.794 | 11.805 | 9.417 | 1.278 | 0.565 |
15 | 600050 | 中国联通 | 15 | 0.172 | 0.266 | 0.385 | 0.352 | 0.415 | 28.847 | 18.665 | 12.898 | 14.085 | 11.961 | 2.854 | 1.847 |
16 | 600104 | 上海汽车 | 19 | 0.218 | 0.707 | 0.397 | 0.384 | 0.43 | 25.7 | 7.901 | 14.083 | 14.55 | 13.011 | -0.939 | -0.289 |
17 | 600177 | 雅戈尔 | 7 | 0.339 | 1.112 | 1.004 | 0.912 | 1.138 | 22.059 | 6.727 | 7.448 | 8.199 | 6.572 | -2.339 | -0.713 |
18 | 600320 | 振华港机 | 11 | 0.5 | 0.625 | 0.7 | 0.814 | 0.882 | 16.012 | 12.8 | 11.435 | 9.83 | 9.074 | 1.11 | 0.887 |
19 | 600362 | 江西铜业 | 17 | 1.525 | 1.367 | 1.372 | 0.934 | 0.985 | 7.129 | 7.951 | 7.925 | 11.64 | 11.03 | -0.402 | -0.449 |
20 | 600497 | 驰宏锌锗 | 6 | 1.329 | 1.681 | 0.386 | 0.213 | 0.089 | 7.345 | 5.807 | 25.271 | 45.843 | 109.91 | -0.114 | -0.09 |
21 | 600519 | 贵州茅台 | 20 | 1.594 | 2.999 | 4.736 | 5.875 | 7.041 | 69.041 | 36.684 | 23.231 | 18.728 | 15.627 | 1.664 | 0.884 |
22 | 600601 | 方正科技 | 3 | 0.107 | 0.121 | 0.086 | 0.103 | 0.121 | 26.311 | 23.31 | 32.664 | 27.21 | 23.145 | -3.582 | -3.173 |
23 | 600642 | 申能股份 | 3 | 0.627 | 0.642 | 0.42 | 0.483 | 0.29 | 9.111 | 8.889 | 13.595 | 11.814 | 19.69 | -0.68 | -0.663 |
24 | 600717 | 天津港 | 13 | 0.308 | 0.359 | 0.707 | 0.753 | 0.841 | 31.366 | 26.917 | 13.645 | 12.819 | 11.48 | 0.688 | 0.591 |
25 | 600739 | 辽宁成大 | 3 | 0.522 | 2.347 | 1.033 | 1.024 | 1.215 | 26.531 | 5.901 | 13.402 | 13.53 | 11.397 | -0.781 | -0.174 |
26 | 600795 | 国电电力 | 20 | 0.184 | 0.314 | 0.039 | 0.236 | 0.373 | 30.814 | 18.024 | 146.62 | 23.941 | 15.194 | -2.385 | -1.395 |
27 | 600811 | 东方集团 | 1 | 0.111 | 0.121 | 0.187 | 0.226 | 0.257 | 39.198 | 36.127 | 23.316 | 19.292 | 16.965 | 1.062 | 0.979 |
28 | 600881 | 亚泰集团 | 4 | 0.094 | 0.424 | 1.08 | 0.391 | 0.383 | 63.362 | 14.018 | 5.511 | 15.223 | 15.522 | -17.036 | -3.769 |
29 | 600887 | 伊利股份 | 12 | 0.431 | -0.144 | -0.718 | 0.064 | 0.295 | 18.882 | n.m. | n.m. | 127.505 | 27.565 | -- | -- |
30 | 600900 | 长江电力 | 15 | 0.385 | 0.571 | 0.498 | 0.673 | 0.697 | 37.319 | 25.14 | 28.806 | 21.308 | 20.599 | 1.824 | 1.229 |
31 | 601006 | 大秦铁路 | 19 | 0.337 | 0.471 | 0.568 | 0.626 | 0.677 | 23.901 | 17.099 | 14.166 | 12.852 | 11.89 | 1.478 | 1.057 |
32 | 601088 | 中国神华 | 22 | 0.826 | 0.994 | 1.488 | 1.655 | 1.775 | 22.206 | 18.465 | 12.334 | 11.09 | 10.341 | 0.868 | 0.722 |
33 | 601111 | 中国国航 | 16 | 0.26 | 0.317 | -0.179 | 0.103 | 0.115 | 15.855 | 13.036 | n.m. | 40.033 | 35.779 | -0.381 | -0.313 |
34 | 601166 | 兴业银行 | 20 | 0.76 | 1.717 | 2.383 | 2.26 | 2.519 | 19.746 | 8.735 | 6.296 | 6.638 | 5.954 | 1.388 | 0.614 |
35 | 601168 | 西部矿业 | 6 | 0.646 | 0.724 | 0.488 | 0.308 | 0.286 | 9.911 | 8.837 | 13.116 | 20.791 | 22.399 | -0.285 | -0.254 |
36 | 601318 | 中国平安 | 22 | 0.815 | 2.054 | -0.229 | 1.254 | 1.408 | 32.774 | 13.005 | n.m. | 21.303 | 18.965 | -1.409 | -0.559 |
37 | 601328 | 交通银行 | 19 | 0.259 | 0.419 | 0.601 | 0.592 | 0.635 | 18.176 | 11.226 | 7.826 | 7.939 | 7.398 | 0.969 | 0.598 |
38 | 601333 | 广深铁路 | 14 | 0.1 | 0.202 | 0.209 | 0.232 | 0.243 | 36.969 | 18.367 | 17.762 | 15.998 | 15.277 | 5.45 | 2.707 |
39 | 601390 | 中国中铁 | 18 | 0.077 | 0.149 | 0.132 | 0.273 | 0.352 | 68.443 | 35.62 | 39.998 | 19.406 | 15.013 | 1.936 | 1.008 |
40 | 601398 | 工商银行 | 18 | 0.146 | 0.243 | 0.348 | 0.36 | 0.38 | 24.887 | 14.922 | 10.417 | 10.089 | 9.562 | 1.169 | 0.701 |
41 | 601588 | 北辰实业 | 3 | 0.1 | 0.097 | 0.141 | 0.23 | 0.233 | 30.036 | 30.681 | 21.178 | 12.977 | 12.814 | 0.559 | 0.571 |
42 | 601600 | 中国铝业 | 11 | 0.838 | 0.756 | 0.185 | 0.113 | 0.218 | 7.772 | 8.611 | 35.154 | 57.769 | 29.838 | -0.126 | -0.14 |
43 | 601601 | 中国太保 | 20 | 0.131 | 0.895 | 0.419 | 0.554 | 0.631 | 80.056 | 11.707 | 25.015 | 18.926 | 16.599 | -3.326 | -0.486 |
44 | 601628 | 中国人寿 | 20 | 0.34 | 0.995 | 0.467 | 0.618 | 0.752 | 56.494 | 19.291 | 41.049 | 31.074 | 25.52 | -2.481 | -0.847 |
45 | 601857 | 中国石油 | 17 | 0.744 | 0.735 | 0.7 | 0.786 | 0.902 | 13.623 | 13.79 | 14.479 | 12.894 | 11.241 | 7.799 | 7.895 |
46 | 601919 | 中国远洋 | 15 | 0.12 | 1.868 | 1.525 | 0.119 | 0.383 | 66.909 | 4.288 | 5.252 | 67.397 | 20.897 | -0.895 | -0.057 |
47 | 601939 | 建设银行 | 17 | 0.198 | 0.295 | 0.446 | 0.45 | 0.499 | 19.978 | 13.401 | 8.881 | 8.805 | 7.932 | 0.889 | 0.596 |
48 | 601988 | 中国银行 | 11 | 0.165 | 0.222 | 0.289 | 0.283 | 0.314 | 18.42 | 13.724 | 10.531 | 10.732 | 9.685 | 1.433 | 1.068 |
49 | 601991 | 大唐发电 | 15 | 0.23 | 0.29 | 0.026 | 0.214 | 0.318 | 27.543 | 21.86 | 239.867 | 29.562 | 19.9 | -1.969 | -1.563 |
50 | 601998 | 中信银行 | 11 | 0.095 | 0.212 | 0.393 | 0.372 | 0.443 | 41.275 | 18.551 | 10.015 | 10.581 | 8.888 | 1.271 | 0.571 |
一致预期PB | 一致预期ROE | 总股本 | 最新价 | 一致预期目标价 | 所属行业 | 股票代码 | 简称 |
2006(A) | 2007(A/E) | 2008(E) | 2009(E) | 2010(E) | 2006(A) | 2007(A/E) | 2008(E) | 2009(E) | 2010(E) |
-- | 2.219 | 2.035 | 1.813 | 1.615 | 15.69% | 16.36% | 16.14% | 15.12% | 15.19% | 上证50 |
2.373 | 2.691 | 1.866 | 1.496 | 1.23 | 13.57% | 19.43% | 29.88% | 22.46% | 20.18% | 566134.751 | 13.45 | 17.88 | 银行 | 600000 | 浦发银行 |
0.954 | 0.88 | 0.842 | 0.812 | 0.778 | 8.13% | 7.99% | 7.38% | 5.90% | 6.98% | 281645.657 | 3.76 | 4.4 | 原材料 | 600001 | 邯郸钢铁 |
1.857 | 1.572 | 1.319 | 1.185 | 1.058 | 17.86% | 25.29% | 24.31% | 17.19% | 18.20% | 783800 | 5.17 | 7.35 | 原材料 | 600005 | 武钢股份 |
2.174 | 1.908 | 1.803 | 1.672 | 1.522 | 14.92% | 14.67% | 7.27% | 8.13% | 9.95% | 192695.845 | 11.44 | 14.719 | 运输 | 600009 | 上海机场 |
1.185 | 1.228 | 1.159 | 1.098 | 1.018 | 8.36% | 12.41% | 9.00% | 7.81% | 10.97% | 642336.132 | 2.69 | 5.482 | 原材料 | 600010 | 包钢股份 |
2.823 | 2.989 | 1.391 | 1.262 | 1.137 | 12.52% | 16.09% | 13.87% | 12.12% | 12.88% | 499052.832 | 7.82 | 10.686 | 银行 | 600015 | 华夏银行 |
2.223 | 1.534 | 1.293 | 1.116 | 0.973 | 19.85% | 12.62% | 18.32% | 14.80% | 13.85% | 1882300.199 | 4.09 | 5.467 | 银行 | 600016 | 民生银行 |
3.494 | 2.553 | 2.352 | 2.157 | 1.983 | 12.33% | 12.91% | 15.83% | 14.81% | 14.40% | 2099069.353 | 3.43 | 3.732 | 运输 | 600018 | 上港集团 |
1.054 | 0.97 | 0.861 | 0.817 | 0.768 | 15.87% | 14.37% | 11.91% | 8.86% | 10.71% | 1751200 | 4.9 | 6.12 | 原材料 | 600019 | 宝钢股份 |
2.475 | 2.043 | 1.932 | 1.697 | 1.494 | 19.88% | 18.26% | 11.90% | 15.88% | 15.65% | 8670243.9 | 7.09 | 11.8 | 能源 | 600028 | 中国石化 |
1.555 | 1.818 | 1.837 | 1.894 | 1.984 | 1.17% | 15.14% | -4.61% | -2.39% | -3.34% | 656126.7 | 3.39 | 4.015 | 运输 | 600029 | 南方航空 |
4.594 | 2.426 | 2.316 | 2.133 | 1.936 | 19.26% | 24.01% | 12.80% | 10.43% | 12.13% | 663046.76 | 18.88 | 26.747 | 综合金融 | 600030 | 中信证券 |
3.299 | 2.676 | 2.066 | 1.73 | 1.465 | 12.89% | 22.42% | 26.76% | 21.44% | 20.25% | 1470717.928 | 12.37 | 17.155 | 银行 | 600036 | 招商银行 |
2.323 | 3.138 | 2.745 | 2.279 | 1.87 | 18.16% | 12.49% | 17.12% | 18.93% | 20.05% | 245234.319 | 15.26 | 19.253 | 房地产 | 600048 | 保利地产 |
2.275 | 1.932 | 1.791 | 1.644 | 1.495 | 7.25% | 10.35% | 13.54% | 10.68% | 11.70% | 2119659.64 | 4.96 | 7.023 | 电信业务 | 600050 | 中国联通 |
1.169 | 0.98 | 0.989 | 0.944 | 0.896 | 4.50% | 12.40% | 6.95% | 6.30% | 6.92% | 655102.909 | 5.59 | 5.415 | 汽车与汽车零部件 | 600104 | 上海汽车 |
2.96 | 1.058 | 1.337 | 1.218 | 1.097 | 16.60% | 15.73% | 17.96% | 14.86% | 16.69% | 222661.17 | 7.48 | 10.267 | 耐用消费品与服装 | 600177 | 雅戈尔 |
4.211 | 2.309 | 2.04 | 1.763 | 1.536 | 27.32% | 18.04% | 17.98% | 18.03% | 17.04% | 320735.5 | 8 | 10.423 | 资本货物 | 600320 | 振华港机 |
2.505 | 1.812 | 1.528 | 1.383 | 1.256 | 36.70% | 22.78% | 19.27% | 11.78% | 11.42% | 302283.373 | 10.87 | 9.576 | 原材料 | 600362 | 江西铜业 |
0.815 | 2.494 | 2.975 | 2.983 | 2.987 | 44.34% | 42.95% | 10.73% | 6.51% | 2.72% | 78000 | 9.76 | 9.23 | 原材料 | 600497 | 驰宏锌锗 |
17.833 | 12.612 | 9.075 | 6.619 | 4.998 | 25.51% | 34.38% | 39.47% | 36.13% | 32.70% | 94380 | 110.03 | 125.287 | 食品、饮料与烟草 | 600519 | 贵州茅台 |
1.419 | 1.81 | 1.726 | 1.623 | 1.516 | 9.54% | 7.76% | 5.29% | 5.98% | 6.56% | 172648.667 | 2.81 | 5 | 技术硬件与设备 | 600601 | 方正科技 |
1.37 | 1.172 | 1.216 | 1.152 | 1.117 | 15.03% | 13.18% | 8.96% | 9.72% | 5.73% | 288963.165 | 5.71 | 7 | 公用事业 | 600642 | 申能股份 |
3.249 | 3.389 | 1.763 | 1.597 | 1.444 | 11.96% | 12.59% | 12.91% | 12.58% | 12.80% | 167476.912 | 9.65 | 12.146 | 运输 | 600717 | 天津港 |
4.223 | 2.699 | 2.492 | 2.104 | 1.776 | 28.57% | 45.73% | 18.59% | 15.54% | 15.59% | 90048.554 | 13.85 | 18 | 零售业 | 600739 | 辽宁成大 |
1.484 | 2.298 | 2.155 | 2.034 | 1.873 | 10.70% | 12.75% | 1.35% | 8.56% | 12.07% | 544776.906 | 5.66 | 6.807 | 公用事业 | 600795 | 国电电力 |
1.195 | 1.294 | 1.259 | 1.188 | 1.115 | 4.37% | 3.58% | 5.41% | 6.16% | 6.58% | 128215.798 | 4.36 | 7.5 | 资本货物 | 600811 | 东方集团 |
2.99 | 1.493 | 1.334 | 1.226 | 1.136 | 4.73% | 10.65% | 24.24% | 8.11% | 7.32% | 126315.471 | 5.95 | 7 | 原材料 | 600881 | 亚泰集团 |
1.743 | 1.544 | 1.573 | 1.569 | 1.506 | 13.20% | -2.73% | -13.87% | 1.23% | 5.47% | 79932.275 | 8.14 | 7.933 | 食品、饮料与烟草 | 600887 | 伊利股份 |
4.835 | 3.274 | 3.478 | 3.142 | 2.859 | 14.89% | 13.02% | 12.31% | 14.75% | 13.88% | 941208.546 | 14.35 | 13 | 公用事业 | 600900 | 长江电力 |
2.96 | 2.783 | 2.611 | 2.4 | 2.208 | 12.40% | 16.28% | 18.49% | 18.95% | 18.78% | 1297675.713 | 8.05 | 13.326 | 运输 | 601006 | 大秦铁路 |
-- | 2.846 | 2.48 | 2.107 | 1.814 | 24.93% | 15.41% | 20.00% | 17.99% | 16.62% | 1988962.046 | 18.35 | 24.338 | 能源 | 601088 | 中国神华 |
1.632 | 1.617 | 1.76 | 1.697 | 1.633 | 10.22% | 12.41% | -7.07% | 4.44% | 4.69% | 1225136.227 | 4.13 | 4.186 | 运输 | 601111 | 中国国航 |
3.722 | 1.928 | 1.525 | 1.282 | 1.09 | 23.45% | 22.07% | 24.19% | 19.15% | 18.02% | 500000 | 15 | 19.974 | 银行 | 601166 | 兴业银行 |
-- | 1.505 | 1.438 | 1.378 | 1.327 | 57.20% | 17.03% | 10.96% | 6.62% | 5.92% | 238300 | 6.4 | 7.2 | 原材料 | 601168 | 西部矿业 |
4.535 | 1.83 | 2.638 | 2.436 | 2.251 | 16.33% | 14.07% | -2.39% | 11.03% | 10.97% | 734505.333 | 26.71 | 36.148 | 保险 | 601318 | 中国平安 |
-- | 1.794 | 1.617 | 1.421 | 1.258 | 14.30% | 15.98% | 20.57% | 17.85% | 16.89% | 4899438.37 | 4.7 | 6.036 | 银行 | 601328 | 交通银行 |
1.258 | 1.209 | 1.169 | 1.117 | 1.068 | 3.39% | 6.58% | 6.58% | 6.93% | 6.80% | 708353.7 | 3.71 | 4.188 | 运输 | 601333 | 广深铁路 |
-- | 2.033 | 1.995 | 1.809 | 1.614 | 24.95% | 5.71% | 4.88% | 9.30% | 10.78% | 2129990 | 5.29 | 6.903 | 资本货物 | 601390 | 中国中铁 |
2.612 | 2.25 | 2.033 | 1.845 | 1.683 | 10.44% | 15.08% | 19.44% | 18.19% | 17.29% | 33401885 | 3.63 | 4.628 | 银行 | 601398 | 工商银行 |
-- | 1.223 | 1.193 | 1.118 | 1.052 | 4.17% | 3.99% | 5.63% | 8.62% | 8.21% | 336702 | 2.99 | 4 | 房地产 | 601588 | 北辰实业 |
-- | 1.52 | 1.499 | 1.47 | 1.416 | 26.63% | 17.65% | 4.25% | 2.54% | 4.74% | 1352448.789 | 6.51 | 5.146 | 原材料 | 601600 | 中国铝业 |
-- | 1.285 | 1.626 | 1.54 | 1.448 | 9.04% | 10.98% | 5.94% | 7.59% | 8.56% | 770000 | 10.48 | 16.511 | 保险 | 601601 | 中国太保 |
5.483 | 3.187 | 4.041 | 3.75 | 3.45 | 9.70% | 16.52% | 9.41% | 11.60% | 12.93% | 2826470.5 | 19.19 | 21.148 | 保险 | 601628 | 中国人寿 |
-- | 2.74 | 2.441 | 2.126 | 1.849 | 25.16% | 19.87% | 16.80% | 15.96% | 16.11% | 18302097.78 | 10.14 | 15.155 | 能源 | 601857 | 中国石油 |
-- | 1.821 | 1.291 | 1.269 | 1.207 | 7.27% | 42.47% | 24.61% | 1.88% | 5.37% | 1021627.436 | 8.01 | 8.394 | 运输 | 601919 | 中国远洋 |
-- | 2.198 | 1.852 | 1.588 | 1.365 | 14.03% | 16.40% | 21.22% | 17.78% | 17.54% | 23368908.4 | 3.96 | 4.728 | 银行 | 601939 | 建设银行 |
2 | 1.817 | 1.66 | 1.521 | 1.391 | 10.79% | 13.24% | 15.73% | 14.11% | 14.33% | 25383916.2 | 3.04 | 3.563 | 银行 | 601988 | 中国银行 |
1.586 | 2.537 | 2.828 | 2.668 | 2.46 | 11.94% | 11.61% | 1.21% | 9.03% | 12.44% | 1178003.758 | 6.33 | 5.326 | 公用事业 | 601991 | 大唐发电 |
-- | 1.828 | 1.579 | 1.416 | 1.261 | 11.71% | 9.85% | 15.79% | 13.39% | 14.17% | 3903334.405 | 3.94 | 3.733 | 银行 | 601998 | 中信银行 |
一致预期预测值来源:上海朝阳永续 Go-Goal业绩预测系统