• 1:头版
  • 2:财经要闻
  • 3:焦点
  • 4:特别报道
  • 5:金融·证券
  • 6:金融·证券
  • 7:观点·评论
  • 8:时事国内
  • A1:市场
  • A2:基金
  • A3:货币债券
  • A4:期货
  • A5:钱沿
  • A6:行业·个股
  • A7:热点·博客
  • A8:理财
  • B1:公 司
  • B2:上市公司
  • B3:中小企业板
  • B4:产业·公司
  • B5:产业·公司
  • B6:上证研究院·宏观新视野
  • B7:上证商学院
  • B8:地产投资
  • C1:披 露
  • C3:信息披露
  • C4:信息披露
  • C5:信息披露
  • C6:信息披露
  • C7:信息披露
  • C8:信息披露
  • C9:信息披露
  • C10:信息披露
  • C11:信息披露
  • C12:信息披露
  • C13:信息披露
  • C14:信息披露
  • C15:信息披露
  • C16:信息披露
  • C17:信息披露
  • C18:信息披露
  • C19:信息披露
  • C20:信息披露
  • C21:信息披露
  • C22:信息披露
  • C23:信息披露
  • C24:信息披露
  • C25:信息披露
  • C26:信息披露
  • C27:信息披露
  • C28:信息披露
  • C29:信息披露
  • C30:信息披露
  • C31:信息披露
  • C32:信息披露
  •  
      2009 2 25
    前一天  后一天  
    按日期查找
    C28版:信息披露
    上一版  下一版  
    pdf
     
     
     
      | C28版:信息披露
    酒鬼酒股份有限公司2008年度报告摘要
    中储发展股份有限公司股票交易异常波动公告
    关于长城双动力股票型证券投资基金
    在中国工商银行开通“基智定投”业务并参加申购费率优惠的公告
    江苏炎黄在线物流股份有限公司股票简称变更公告
    海富通基金管理有限公司
    关于旗下部分基金在中国银行开展新版
    网上银行基金申购费率优惠活动的公告
    中国中材国际工程股份有限公司向特定对象发行股份购买资产
    暨关联交易申请获得中国证监会上市公司并购重组审核委员会有条件审核通过的公告
    更多新闻请登陆中国证券网〉〉〉
     
     
    上海证券报网络版郑重声明
       经上海证券报社授权,中国证券网独家全权代理《上海证券报》信息登载业务。本页内容未经书面授权许可,不得转载、复制或在非中国证券网所属服务器建立镜像。欲咨询授权事宜请与中国证券网联系 (8621-38967588 ) 。

     
    标题: 作者: 正文: 起始时间: 截止时间:
      本版导航 | 版面导航 | 标题导航 收藏 | 打印 | 推荐  
    酒鬼酒股份有限公司2008年度报告摘要
    2009年02月25日      来源:上海证券报      作者:
    (上接C27版)

    §9 财务报告

    9.1 审计意见

    审计报告标准无保留审计意见
    审计报告正文
      中国·北京            中国注册会计师:马波涛

    二○○九年二月二十三日


    9.2 财务报表

    9.2.1 资产负债表

    编制单位:酒鬼酒股份有限公司             2008年12月31日                     单位:(人民币)元

    项目期末余额年初余额
    合并母公司合并母公司
    流动资产:    
    货币资金77,511,276.9458,379,997.47137,256,342.21111,256,157.82
    结算备付金    
    拆出资金    
    交易性金融资产    
    应收票据25,978,749.00 12,382,838.00 
    应收账款19,028,315.82 17,979,438.256,844,468.12
    预付款项4,273,567.022,987,317.686,506,162.112,440,863.45
    应收保费    
    应收分保账款    
    应收分保合同准备金    
    应收利息    
    应收股利    
    其他应收款152,734,967.48147,839,531.0893,582,279.6987,661,983.29
    买入返售金融资产    
    存货396,887,384.52350,808,781.66391,138,547.56337,281,545.45
    一年内到期的非流动资产    
    其他流动资产    
    流动资产合计676,414,260.78560,015,627.89658,845,607.82545,485,018.13
    非流动资产:    
    发放贷款及垫款    
    可供出售金融资产    
    持有至到期投资    
    长期应收款    
    长期股权投资64,240,174.21316,403,121.684,722,762.90266,056,769.18
    投资性房地产    
    固定资产319,549,901.45313,242,522.08336,549,852.38330,447,033.69
    在建工程  1,779,642.001,779,642.00
    工程物资    
    固定资产清理    
    生产性生物资产    
    油气资产    
    无形资产101,080,863.9498,098,183.02314,778,703.40311,204,199.86
    开发支出    
    商誉    
    长期待摊费用    
    递延所得税资产    
    其他非流动资产52,471.0052,471.0052,471.0052,471.00
    非流动资产合计484,923,410.60727,796,297.78657,883,431.68909,540,115.73
    资产总计1,161,337,671.381,287,811,925.671,316,729,039.501,455,025,133.86
    流动负债:    
    短期借款100,000,000.00100,000,000.0086,920,000.0086,920,000.00
    向中央银行借款    
    吸收存款及同业存放    
    拆入资金    
    交易性金融负债    
    应付票据    
    应付账款13,556,412.587,145,176.3931,061,783.1914,497,955.10
    预收款项70,238,777.181,600,823.7273,293,804.4645,716.32
    卖出回购金融资产款    
    应付手续费及佣金    
    应付职工薪酬22,086,104.1717,925,001.3029,151,452.1026,756,465.01
    应交税费110,379,674.32126,815,599.20125,633,428.27149,443,545.07
    应付利息201,666.66201,666.665,711,951.855,711,951.85
    应付股利    
    其他应付款210,979,979.25283,225,316.22359,883,464.00455,774,790.89
    应付分保账款    
    保险合同准备金    
    代理买卖证券款    
    代理承销证券款    
    一年内到期的非流动负债    

    其他流动负债    
    流动负债合计527,442,614.16536,913,583.49711,655,883.87739,150,424.24
    非流动负债:    
    长期借款5,349,160.905,349,160.9016,978,991.3716,978,991.37
    应付债券    
    长期应付款    
    专项应付款    
    预计负债10,372,872.9710,372,872.9711,086,192.0011,086,192.00
    递延所得税负债    
    其他非流动负债    
    非流动负债合计15,722,033.8715,722,033.8728,065,183.3728,065,183.37
    负债合计543,164,648.03552,635,617.36739,721,067.24767,215,607.61
    所有者权益(或股东权益):    
    实收资本(或股本)303,050,000.00303,050,000.00303,050,000.00303,050,000.00
    资本公积759,982,797.95759,982,797.95759,982,797.95759,982,797.95
    减:库存股    
    盈余公积195,586,740.00126,850,576.72195,586,740.00126,850,576.72
    一般风险准备    
    未分配利润-640,446,514.60-454,707,066.36-681,611,565.69-502,073,848.42
    外币报表折算差额    
    归属于母公司所有者权益合计618,173,023.35735,176,308.31577,007,972.26687,809,526.25
    少数股东权益    
    所有者权益合计618,173,023.35735,176,308.31577,007,972.26687,809,526.25
    负债和所有者权益总计1,161,337,671.381,287,811,925.671,316,729,039.501,455,025,133.86

    9.2.2 利润表

    编制单位:酒鬼酒股份有限公司             2008年1-12月            单位:(人民币)元

    项目本期金额上期金额
    合并母公司合并母公司
    一、营业总收入326,509,176.77150,928,771.38211,341,120.9087,769,951.59
    其中:营业收入326,509,176.77150,928,771.38211,341,120.9087,769,951.59
    利息收入    
    已赚保费    
    手续费及佣金收入    
    二、营业总成本317,839,253.75135,359,020.94203,634,978.46113,511,171.48
    其中:营业成本80,514,185.8935,004,309.6650,015,351.6622,211,485.19
    利息支出    
    手续费及佣金支出    
    退保金    
    赔付支出净额    
    提取保险合同准备金净额    
    保单红利支出    
    分保费用    
    营业税金及附加40,923,900.4038,401,846.2222,666,754.3821,858,310.21
    销售费用121,398,675.84911,484.2546,852,785.48574,284.39
    管理费用63,346,768.4955,197,306.7057,634,251.0951,157,788.44
    财务费用1,142,385.451,686,191.9315,190,728.3013,843,200.55
    资产减值损失10,513,337.684,157,882.1811,275,107.553,866,102.70

    加:公允价值变动收益(损失以“-”号填列)    
    投资收益(损失以“-”号填列)-482,588.69-653,647.504,024,612.57-5,966,173.24
    其中:对联营企业和合营企业的投资收益-482,588.69-653,647.50-3,285,878.21-4,637,294.36
    汇兑收益(损失以“-”号填列)    
    三、营业利润(亏损以“-”号填列)8,187,334.3314,916,102.9411,730,755.01-31,707,393.13
    加:营业外收入36,171,344.7835,271,134.6152,630,071.6745,375,096.37
    减:营业外支出3,215,296.602,820,455.491,899,817.381,174,808.90
    其中:非流动资产处置损失237,824.82237,824.82658,192.67-30,012.89
    四、利润总额(亏损总额以“-”号填列)41,143,382.5147,366,782.0662,461,009.3012,492,894.34
    减:所得税费用4,880.42   
    五、净利润(净亏损以“-”号填列)41,138,502.0947,366,782.0662,461,009.3012,492,894.34
    归属于母公司所有者的净利润41,165,051.0947,366,782.0662,461,009.3012,492,894.34
    少数股东损益-26,549.00   
    六、每股收益:    
    (一)基本每股收益0.13580.15630.20610.0412
    (二)稀释每股收益0.13580.15630.20610.0412

    9.2.3 现金流量表

    编制单位:酒鬼酒股份有限公司                        2008年1-12月                        单位:(人民币)元

    项目本期金额上期金额
    合并母公司合并母公司
    一、经营活动产生的现金流量:    
    销售商品、提供劳务收到的现金313,902,941.68166,936,924.54173,812,194.1790,112,545.37
    客户存款和同业存放款项净增加额    
    向中央银行借款净增加额    
    向其他金融机构拆入资金净增加额    
    收到原保险合同保费取得的现金    
    收到再保险业务现金净额    
    保户储金及投资款净增加额    
    处置交易性金融资产净增加额    
    收取利息、手续费及佣金的现金    
    拆入资金净增加额    
    回购业务资金净增加额    
    收到的税费返还  66,192.8866,192.88
    收到其他与经营活动有关的现金13,122,279.3813,119,227.4074,512,702.86153,368,047.40
    经营活动现金流入小计327,025,221.06180,056,151.94248,391,089.91243,546,785.65
    购买商品、接受劳务支付的现金75,741,146.5732,166,704.0043,359,747.8022,855,595.03
    客户贷款及垫款净增加额    
    存放中央银行和同业款项净增加额    
    支付原保险合同赔付款项的现金    
    支付利息、手续费及佣金的现金    
    支付保单红利的现金    

    支付给职工以及为职工支付的现金34,810,014.2117,952,842.2121,622,072.4418,975,006.14
    支付的各项税费105,415,285.7288,288,102.7662,773,525.4254,131,960.32
    支付其他与经营活动有关的现金88,976,697.5343,809,332.2784,985,354.3652,356,785.36
    经营活动现金流出小计304,943,144.03182,216,981.24212,740,700.02148,319,346.85
    经营活动产生的现金流量净额22,082,077.03-2,160,829.3035,650,389.8995,227,438.80
    二、投资活动产生的现金流量:    
    收回投资收到的现金  4,022,130.554,022,130.55
    取得投资收益收到的现金    
    处置固定资产、无形资产和其他长期资产收回的现金净额15,000.0015,000.00129,858.00129,858.00
    处置子公司及其他营业单位收到的现金净额  7,673,677.357,784,605.78
    收到其他与投资活动有关的现金  45,998,324.9845,977,869.45
    投资活动现金流入小计15,000.0015,000.0057,823,990.8857,914,463.78
    购建固定资产、无形资产和其他长期资产支付的现金4,534,372.604,430,100.607,574,486.977,534,341.97
    投资支付的现金   18,000,000.00
    质押贷款净增加额    
    取得子公司及其他营业单位支付的现金净额    
    支付其他与投资活动有关的现金9,407,539.259,400,000.00  
    投资活动现金流出小计13,941,911.8513,830,100.607,574,486.9725,534,341.97
    投资活动产生的现金流量净额-13,926,911.85-13,815,100.6050,249,503.9132,380,121.81
    三、筹资活动产生的现金流量:    
    吸收投资收到的现金  80,000,000.00 
    其中:子公司吸收少数股东投资收到的现金    
    取得借款收到的现金100,000,000.00100,000,000.00214,420,000.00214,420,000.00
    发行债券收到的现金    
    收到其他与筹资活动有关的现金    
    筹资活动现金流入小计100,000,000.00100,000,000.00294,420,000.00214,420,000.00
    偿还债务支付的现金156,773,041.58125,773,041.58216,734,012.63201,239,769.99
    分配股利、利润或偿付利息支付的现金9,629,188.879,629,188.8731,732,842.2730,407,939.97
    其中:子公司支付给少数股东的股利、利润    
    支付其他与筹资活动有关的现金1,498,000.001,498,000.00129,320.00129,320.00
    筹资活动现金流出小计167,900,230.45136,900,230.45248,596,174.90231,777,029.96
    筹资活动产生的现金流量净额-67,900,230.45-36,900,230.4545,823,825.10-17,357,029.96
    四、汇率变动对现金及现金等价物的影响    
    五、现金及现金等价物净增加额-59,745,065.27-52,876,160.35131,723,718.90110,250,530.65
    加:期初现金及现金等价物余额137,256,342.21111,256,157.825,532,623.311,005,627.17
    六、期末现金及现金等价物余额77,511,276.9458,379,997.47137,256,342.21111,256,157.82

    9.2.4 所有者权益变动表(见附表)

    9.3 与最近一期年度报告相比,会计政策、会计估计和核算方法发生变化的具体说明

    √ 适用 □ 不适用

    按照2007年3月16日颁布的《中华人民共和国企业所得税法》的相关规定,从2008年1月1日起本公司所得税税率调整为25%。按照国务院2007年12月26日发布的《关于实施企业所得税过渡优惠政策的通知》,子公司—深圳市利新源科技投资有限公司地处深圳特区,其所得税率2008年由15%调整至18%。

    9.4 重大会计差错的内容、更正金额、原因及其影响

    □ 适用 √ 不适用

    9.5 与最近一期年度报告相比,合并范围发生变化的具体说明

    √ 适用 □ 不适用

    本公司由于股权转让不再对湘西利新源形成控制,报告期末不再将其纳入合并范围。

    酒鬼酒股份有限公司

    董事长:王新国

    2009年2月23日

      所有者权益变动表

      编制单位:酒鬼酒股份有限公司                                                                                                                                                                                         2008年度                 单位:(人民币)元

                                                                    

    项目本期金额上年金额
                                                        

    归属于母公司所有者权益少数股东权益所有者权益合计归属于母公司所有者权益少数股东权益所有者权益合计
                        

    实收资本(或股本)资本公积减:库存股盈余公积一般风险准备未分配利润其他实收资本(或股本)资本公积减:库存股盈余公积一般风险准备未分配利润其他
                                                            

                                                                                                                                                                                                             

                                                                                                                                                                                                                                        

                                                                                                                                                                                                                                                

                                                            

                                                                                                                             

                                                                                                                                                                          

                                                                                                                                                                                                                

                                                                                                                                                                                                                

                                                                                                                                                                                                            

                                                                                                                                                                                                            

                                                                                                                                                                                                                                            

                                                                                                                                                                 

                                                                                                                                                                                                                        

                                                                                                                                                                                                                                

                                                                                                                                                                                                                    

                                                                                                                                                                                                                                            

                                                                                                                                                                                                 

                                                                                                                                                                                                

                                                                                                                                                                                                                                

                                                                                                                                                                                                                        

                                                                                                                                                                                                                                            

                                                                                                                                                                                                                            

                                                                                                                                                                                                                    

                                                                                                                                                                                                                    

                                                                                                                                                                                                                                

                                                                                                                                                                                                                                            

                                                            

    一、上年年末余额303,050,000.00759,982,797.95195,586,740.00-681,611,565.69577,007,972.26303,050,000.00759,982,797.95194,260,661.68-727,856,926.38529,436,533.25
    加:会计政策变更-14,889,570.29-14,889,570.29
    前期差错更正
    其他
    二、本年年初余额303,050,000.00759,982,797.95195,586,740.00-681,611,565.69577,007,972.26303,050,000.00759,982,797.95194,260,661.68-742,746,496.67514,546,962.96
    三、本年增减变动金额(减少以“-”号填列)41,165,051.0941,165,051.091,326,078.3261,134,930.9862,461,009.30
    (一)净利润41,165,051.0941,165,051.0962,461,009.3062,461,009.30
    (二)直接计入所有者权益的利得和损失
    1.可供出售金融资产公允价值变动净额
    2.权益法下被投资单位其他所有者权益变动的影响
    3.与计入所有者权益项目相关的所得税影响
    4.其他
    上述(一)和(二)小计41,165,051.0941,165,051.0962,461,009.3062,461,009.30
    (三)所有者投入和减少资本
    1.所有者投入资本
    2.股份支付计入所有者权益的金额
    3.其他
    (四)利润分配1,326,078.32-1,326,078.32
    1.提取盈余公积1,326,078.32-1,326,078.32
    2.提取一般风险准备
    3.对所有者(或股东)的分配
    4.其他
    (五)所有者权益内部结转
    1.资本公积转增资本(或股本)
    2.盈余公积转增资本(或股本)
    3.盈余公积弥补亏损
    4.其他
    四、本期期末余额303,050,000.00759,982,797.95195,586,740.00-640,446,514.60618,173,023.35303,050,000.00759,982,797.95195,586,740.00-681,611,565.69577,007,972.26