上证50一致预期PE 算法:朝阳永续一致预期 统计截止日:2009-3-5
2009年03月08日 来源:上海证券报 作者:
上证50一致预期PE 算法:朝阳永续一致预期 统计截止日:2009-3-5
序号 | 股票代码 | 简称 | 近3月预测机构数量 | 一致预期EPS(元/股) | 一致预期PE(倍) | 一致预期PE/G(倍) |
2006(A) | 2007(A/E) | 2008(E) | 2009(E) | 2010(E) | 2006(A) | 2007(A/E) | 2008(E) | 2009(E) | 2010(E) | 2006(A) | 2007(A/E) |
上证50 | -- | -- | -- | -- | -- | 22.528 | 15.798 | 15.779 | 14.642 | 12.547 | 5.817 | 4.079 |
1 | 600000 | 浦发银行 | 17 | 0.592 | 0.971 | 2.221 | 2.004 | 2.202 | 32.401 | 19.757 | 8.64 | 9.574 | 8.714 | 0.7 | 0.427 |
2 | 600001 | 邯郸钢铁 | 5 | 0.318 | 0.342 | 0.214 | 0.162 | 0.259 | 12.938 | 12.035 | 19.237 | 25.346 | 15.859 | -0.383 | -0.357 |
3 | 600005 | 武钢股份 | 16 | 0.497 | 0.832 | 0.803 | 0.649 | 0.745 | 12.39 | 7.407 | 7.672 | 9.488 | 8.269 | -0.952 | -0.569 |
4 | 600009 | 上海机场 | 18 | 0.785 | 0.88 | 0.446 | 0.501 | 0.645 | 16.743 | 14.95 | 29.474 | 26.238 | 20.378 | 0.804 | 0.718 |
5 | 600010 | 包钢股份 | 4 | 0.102 | 0.272 | 0.104 | 0.126 | 0.14 | 33.207 | 12.431 | 32.634 | 26.825 | 24.143 | -1.041 | -0.39 |
6 | 600015 | 华夏银行 | 6 | 0.292 | 0.421 | 0.694 | 0.702 | 0.831 | 35.21 | 24.416 | 14.817 | 14.635 | 12.377 | 1.207 | 0.837 |
7 | 600016 | 民生银行 | 9 | 0.204 | 0.337 | 0.538 | 0.52 | 0.539 | 24.512 | 14.826 | 9.269 | 9.604 | 9.264 | 1.033 | 0.625 |
8 | 600018 | 上港集团 | 8 | 0.141 | 0.173 | 0.221 | 0.21 | 0.215 | 29.043 | 23.643 | 18.527 | 19.561 | 19.069 | 3.034 | 2.47 |
9 | 600019 | 宝钢股份 | 16 | 0.743 | 0.726 | 0.423 | 0.399 | 0.472 | 7.524 | 7.697 | 13.219 | 13.996 | 11.835 | -0.287 | -0.293 |
10 | 600028 | 中国石化 | 16 | 0.584 | 0.634 | 0.306 | 0.563 | 0.713 | 14.649 | 13.507 | 27.993 | 15.21 | 12.006 | -2.735 | -2.522 |
11 | 600029 | 南方航空 | 15 | 0.018 | 0.282 | -0.189 | -0.111 | 0.015 | 250.774 | 15.978 | n.m. | n.m. | 296.921 | -- | -- |
12 | 600030 | 中信证券 | 18 | 0.358 | 1.868 | 1.058 | 0.997 | 1.164 | 64.206 | 12.288 | 21.706 | 23.03 | 19.733 | -2.427 | -0.464 |
13 | 600036 | 招商银行 | 16 | 0.483 | 1.036 | 1.445 | 1.493 | 1.732 | 32.466 | 15.138 | 10.855 | 10.512 | 9.061 | 1.396 | 0.651 |
14 | 600048 | 保利地产 | 25 | 0.269 | 0.607 | 0.913 | 1.138 | 1.384 | 75.867 | 33.563 | 22.323 | 17.911 | 14.723 | 2.788 | 1.233 |
15 | 600050 | 中国联通 | 10 | 0.172 | 0.266 | 0.395 | 0.254 | 0.246 | 31.231 | 20.207 | 13.59 | 21.11 | 21.837 | -3.9 | -2.523 |
16 | 600104 | 上海汽车 | 17 | 0.218 | 0.707 | 0.2 | 0.42 | 0.589 | 40.826 | 12.552 | 44.414 | 21.157 | 15.083 | -1.778 | -0.547 |
17 | 600177 | 雅戈尔 | 7 | 0.339 | 1.112 | 1.121 | 0.793 | 0.919 | 26.984 | 8.229 | 8.164 | 11.532 | 9.954 | -1.74 | -0.531 |
18 | 600320 | 振华港机 | 5 | 0.5 | 0.625 | 0.706 | 0.843 | 0.917 | 19.555 | 15.632 | 13.84 | 11.592 | 10.656 | 1.163 | 0.93 |
19 | 600362 | 江西铜业 | 10 | 1.525 | 1.367 | 0.998 | 0.589 | 0.792 | 11.372 | 12.683 | 17.376 | 29.419 | 21.886 | -0.324 | -0.362 |
20 | 600497 | 驰宏锌锗 | 6 | 1.329 | 1.681 | 0.233 | 0.272 | 0.435 | 11.725 | 9.27 | 66.738 | 57.356 | 35.788 | -0.196 | -0.155 |
21 | 600519 | 贵州茅台 | 9 | 1.594 | 2.999 | 4.727 | 5.896 | 7.12 | 76.552 | 40.675 | 25.808 | 20.691 | 17.134 | 1.885 | 1.002 |
22 | 600642 | 申能股份 | 4 | 0.627 | 0.642 | 0.25 | 0.454 | 0.514 | 12.446 | 12.143 | 31.2 | 17.181 | 15.178 | -0.787 | -0.768 |
23 | 600739 | 辽宁成大 | 3 | 0.522 | 2.347 | 1.058 | 1.007 | 1.19 | 36.76 | 8.177 | 18.135 | 19.051 | 16.126 | -1.062 | -0.236 |
24 | 600795 | 国电电力 | 15 | 0.184 | 0.314 | 0.027 | 0.269 | 0.368 | 34.353 | 20.094 | 232.517 | 23.453 | 17.142 | -6.417 | -3.754 |
25 | 600837 | 海通证券 | 15 | 0.079 | 0.663 | 0.392 | 0.38 | 0.48 | 155.216 | 18.501 | 31.34 | 32.265 | 25.566 | -6.474 | -0.772 |
26 | 600900 | 长江电力 | 8 | 0.385 | 0.571 | 0.474 | 0.744 | 0.861 | 37.319 | 25.14 | 30.268 | 19.298 | 16.662 | 2.647 | 1.783 |
27 | 601006 | 大秦铁路 | 13 | 0.337 | 0.471 | 0.541 | 0.578 | 0.624 | 25.742 | 18.416 | 16.029 | 14.991 | 13.902 | 2.482 | 1.776 |
28 | 601088 | 中国神华 | 15 | 0.826 | 0.994 | 1.454 | 1.572 | 1.791 | 23.368 | 19.431 | 13.278 | 12.286 | 10.781 | 0.949 | 0.789 |
29 | 601111 | 中国国航 | 10 | 0.26 | 0.317 | -0.498 | 0.106 | 0.177 | 17.889 | 14.709 | n.m. | 43.768 | 26.376 | -0.433 | -0.356 |
30 | 601166 | 兴业银行 | 15 | 0.76 | 1.717 | 2.294 | 2.198 | 2.356 | 25.67 | 11.356 | 8.501 | 8.872 | 8.277 | 1.856 | 0.821 |
31 | 601168 | 西部矿业 | 4 | 0.646 | 0.724 | 0.407 | 0.204 | 0.305 | 13.89 | 12.386 | 22.041 | 43.872 | 29.446 | -0.296 | -0.264 |
32 | 601169 | 北京银行 | 12 | 0.344 | 0.538 | 0.871 | 0.924 | 1.108 | 32.237 | 20.609 | 12.718 | 11.991 | 9.999 | 1.046 | 0.669 |
33 | 601186 | 中国铁建 | 16 | 0.101 | 0.255 | 0.305 | 0.483 | 0.648 | 99.086 | 39.092 | 32.686 | 20.636 | 15.374 | 2.62 | 1.034 |
34 | 601318 | 中国平安 | 14 | 0.815 | 2.054 | -0.118 | 1.259 | 1.477 | 42.309 | 16.788 | n.m. | 27.384 | 23.345 | -2.037 | -0.808 |
35 | 601328 | 交通银行 | 6 | 0.259 | 0.419 | 0.577 | 0.569 | 0.604 | 21.85 | 13.495 | 9.788 | 9.923 | 9.361 | 1.314 | 0.812 |
36 | 601333 | 广深铁路 | 13 | 0.1 | 0.202 | 0.204 | 0.227 | 0.227 | 40.058 | 19.902 | 19.706 | 17.737 | 17.732 | 6.333 | 3.146 |
37 | 601390 | 中国中铁 | 15 | 0.077 | 0.149 | 0.063 | 0.253 | 0.355 | 72.324 | 37.64 | 88.417 | 22.076 | 15.729 | 2.386 | 1.242 |
38 | 601398 | 工商银行 | 6 | 0.146 | 0.243 | 0.347 | 0.353 | 0.388 | 26.739 | 16.032 | 11.244 | 11.043 | 10.062 | 1.305 | 0.783 |
39 | 601588 | 北辰实业 | 2 | 0.1 | 0.097 | 0.102 | 0.131 | 0.2 | 40.082 | 40.942 | 39.127 | 30.531 | 19.95 | 2.58 | 2.635 |
40 | 601600 | 中国铝业 | 6 | 0.838 | 0.756 | 0.137 | 0.077 | 0.202 | 11.532 | 12.777 | 70.683 | 124.944 | 47.795 | -0.169 | -0.188 |
41 | 601601 | 中国太保 | 11 | 0.131 | 0.895 | 0.242 | 0.6 | 0.716 | 111.069 | 16.242 | 59.999 | 24.222 | 20.319 | -6.09 | -0.891 |
42 | 601628 | 中国人寿 | 15 | 0.34 | 0.995 | 0.416 | 0.589 | 0.59 | 62.735 | 21.423 | 51.195 | 36.177 | 36.123 | -2.848 | -0.973 |
43 | 601857 | 中国石油 | 12 | 0.744 | 0.735 | 0.662 | 0.674 | 0.858 | 14.832 | 15.014 | 16.689 | 16.376 | 12.872 | -3.106 | -3.145 |
44 | 601898 | 中煤能源 | 8 | 0.205 | 0.39 | 0.602 | 0.605 | 0.738 | 37.725 | 19.819 | 12.846 | 12.768 | 10.481 | 1.572 | 0.826 |
45 | 601899 | 紫金矿业 | 9 | 0.117 | 0.175 | 0.215 | 0.231 | 0.275 | 75.907 | 50.614 | 41.291 | 38.481 | 32.198 | 5.483 | 3.656 |
46 | 601919 | 中国远洋 | 11 | 0.12 | 1.868 | 1.353 | -0.179 | 0.294 | 87.876 | 5.631 | 7.774 | n.m. | 35.833 | -- | -- |
47 | 601939 | 建设银行 | 9 | 0.198 | 0.295 | 0.437 | 0.445 | 0.504 | 21.693 | 14.552 | 9.836 | 9.661 | 8.525 | 1.043 | 0.7 |
48 | 601988 | 中国银行 | 6 | 0.165 | 0.222 | 0.285 | 0.308 | 0.334 | 22.177 | 16.523 | 12.834 | 11.866 | 10.966 | 1.275 | 0.95 |
49 | 601991 | 大唐发电 | 10 | 0.23 | 0.29 | 0.03 | 0.242 | 0.348 | 29.98 | 23.794 | 230.106 | 28.46 | 19.804 | -3.477 | -2.759 |
50 | 601998 | 中信银行 | 8 | 0.095 | 0.212 | 0.353 | 0.332 | 0.381 | 48.189 | 21.659 | 13.048 | 13.865 | 12.074 | 1.789 | 0.804 |
一致预期PB | 一致预期ROE | 总股本 | 最新价 | 一致预期目标价 | 所属行业 | 股票代码 | 简称 |
2006(A) | 2007(A/E) | 2008(E) | 2009(E) | 2010(E) | 2006(A) | 2007(A/E) | 2008(E) | 2009(E) | 2010(E) |
-- | 2.601 | 2.354 | 2.111 | 1.889 | 15.77% | 16.47% | 14.92% | 14.42% | 15.05% | 上证50 |
3.386 | 3.839 | 2.656 | 2.118 | 1.706 | 13.57% | 19.43% | 30.78% | 22.94% | 19.57% | 566134.751 | 19.19 | 20.798 | 银行 | 600000 | 浦发银行 |
1.043 | 0.962 | 0.924 | 0.906 | 0.875 | 8.13% | 7.99% | 4.63% | 3.30% | 5.54% | 281645.657 | 4.11 | 4.4 | 原材料 | 600001 | 邯郸钢铁 |
2.213 | 1.873 | 1.581 | 1.444 | 1.31 | 17.86% | 25.29% | 20.10% | 14.75% | 15.79% | 783800 | 6.16 | 7.97 | 原材料 | 600005 | 武钢股份 |
2.499 | 2.193 | 2.073 | 1.921 | 1.754 | 14.92% | 14.67% | 7.03% | 7.35% | 8.69% | 192695.845 | 13.15 | 15.11 | 运输 | 600009 | 上海机场 |
1.489 | 1.543 | 1.467 | 1.415 | 1.362 | 8.36% | 12.41% | 4.50% | 5.28% | 5.64% | 642336.764 | 3.38 | 5.933 | 原材料 | 600010 | 包钢股份 |
3.711 | 3.93 | 1.833 | 1.673 | 1.516 | 12.52% | 16.09% | 12.37% | 11.44% | 12.25% | 499052.832 | 10.28 | 13 | 银行 | 600015 | 华夏银行 |
2.712 | 1.872 | 1.583 | 1.375 | 1.215 | 19.85% | 12.62% | 16.79% | 14.20% | 12.61% | 1882300.199 | 4.99 | 6.186 | 银行 | 600016 | 民生银行 |
4.176 | 3.052 | 2.814 | 2.605 | 2.424 | 12.33% | 12.91% | 15.18% | 13.23% | 12.43% | 2099069.353 | 4.1 | 3.373 | 运输 | 600018 | 上港集团 |
1.202 | 1.106 | 0.989 | 0.951 | 0.911 | 15.87% | 14.37% | 7.21% | 6.72% | 7.50% | 1751200 | 5.59 | 6.613 | 原材料 | 600019 | 宝钢股份 |
2.988 | 2.466 | 2.349 | 2.099 | 1.849 | 19.88% | 18.26% | 8.34% | 13.92% | 15.55% | 8670243.9 | 8.56 | 9.547 | 能源 | 600028 | 中国石化 |
2.069 | 2.419 | 2.482 | 2.689 | 2.708 | 1.17% | 15.14% | -10.93% | -6.59% | 0.91% | 656126.7 | 4.51 | 3.762 | 运输 | 600029 | 南方航空 |
5.586 | 2.95 | 2.815 | 2.573 | 2.343 | 19.26% | 24.01% | 12.99% | 11.33% | 11.79% | 663046.76 | 22.96 | 21.845 | 综合金融 | 600030 | 中信证券 |
4.184 | 3.394 | 2.626 | 2.19 | 1.842 | 12.89% | 22.42% | 25.54% | 21.97% | 20.98% | 1470719.286 | 15.69 | 20.524 | 银行 | 600036 | 招商银行 |
3.102 | 4.191 | 3.55 | 2.934 | 2.419 | 18.16% | 12.49% | 15.90% | 17.36% | 17.54% | 245234.319 | 20.38 | 21.341 | 房地产 | 600048 | 保利地产 |
2.463 | 2.091 | 1.943 | 1.828 | 1.729 | 7.25% | 10.35% | 14.30% | 8.66% | 7.92% | 2119659.64 | 5.37 | 5.567 | 电信业务 | 600050 | 中国联通 |
1.858 | 1.556 | 1.581 | 1.498 | 1.396 | 4.50% | 12.40% | 3.89% | 7.08% | 9.37% | 655102.909 | 8.88 | 10.4 | 汽车与汽车零部件 | 600104 | 上海汽车 |
3.621 | 1.295 | 1.63 | 1.504 | 1.379 | 16.60% | 15.73% | 19.96% | 13.04% | 13.88% | 222661.17 | 9.15 | 10.375 | 耐用消费品与服装 | 600177 | 雅戈尔 |
5.142 | 2.82 | 2.491 | 2.139 | 1.854 | 27.32% | 18.04% | 18.20% | 18.67% | 17.65% | 320735.5 | 9.77 | 11.433 | 资本货物 | 600320 | 振华港机 |
3.995 | 2.89 | 2.463 | 2.311 | 2.117 | 36.70% | 22.78% | 14.17% | 7.68% | 10.45% | 302283.373 | 17.34 | 9.85 | 原材料 | 600362 | 江西铜业 |
1.301 | 3.981 | 4.748 | 4.764 | 4.79 | 44.34% | 42.95% | 7.12% | 8.30% | 13.38% | 78000 | 15.58 | 9.23 | 原材料 | 600497 | 驰宏锌锗 |
19.773 | 13.984 | 10.07 | 7.368 | 5.554 | 25.51% | 34.38% | 39.10% | 35.81% | 32.88% | 94380 | 122 | 164.889 | 食品、饮料与烟草 | 600519 | 贵州茅台 |
1.871 | 1.601 | 1.669 | 1.586 | 1.502 | 15.03% | 13.18% | 5.34% | 9.26% | 9.88% | 288963.165 | 7.8 | 7.387 | 公用事业 | 600642 | 申能股份 |
5.851 | 3.74 | 3.448 | 2.922 | 2.474 | 28.57% | 45.73% | 19.01% | 15.28% | 15.34% | 90048.554 | 19.19 | 20 | 零售业 | 600739 | 辽宁成大 |
1.655 | 2.562 | 2.404 | 2.246 | 2.068 | 10.70% | 12.75% | 0.99% | 10.01% | 12.10% | 544776.906 | 6.31 | 7.233 | 公用事业 | 600795 | 国电电力 |
-- | 2.756 | 2.623 | 2.441 | 2.246 | 18.65% | 14.90% | 8.38% | 7.63% | 8.78% | 822782.118 | 12.27 | 11.333 | 综合金融 | 600837 | 海通证券 |
4.835 | 3.274 | 3.481 | 3.177 | 2.883 | 14.89% | 13.02% | 11.57% | 16.45% | 17.38% | 941208.546 | 14.35 | 13.1 | 公用事业 | 600900 | 长江电力 |
3.188 | 2.998 | 2.816 | 2.608 | 2.417 | 12.40% | 16.28% | 17.50% | 17.25% | 17.16% | 1297675.713 | 8.67 | 11.35 | 运输 | 601006 | 大秦铁路 |
-- | 2.995 | 2.613 | 2.224 | 1.897 | 24.93% | 15.41% | 19.51% | 17.78% | 17.56% | 1988962.046 | 19.31 | 23.59 | 能源 | 601088 | 中国神华 |
1.842 | 1.825 | 2.046 | 1.97 | 1.856 | 10.22% | 12.41% | -22.23% | 4.61% | 7.19% | 1225136.227 | 4.66 | 4.017 | 运输 | 601111 | 中国国航 |
4.839 | 2.507 | 1.986 | 1.671 | 1.43 | 23.45% | 22.07% | 23.35% | 19.07% | 17.31% | 500000 | 19.5 | 24.087 | 银行 | 601166 | 兴业银行 |
-- | 2.11 | 2.021 | 1.965 | 1.886 | 57.20% | 17.03% | 9.17% | 4.48% | 6.39% | 238300 | 8.97 | 7.2 | 原材料 | 601168 | 西部矿业 |
-- | 2.587 | 2.132 | 1.868 | 1.627 | 21.75% | 12.56% | 16.74% | 15.51% | 16.16% | 622756.188 | 11.08 | 13.101 | 银行 | 601169 | 北京银行 |
-- | 24.295 | 2.594 | 2.304 | 2.002 | 63.24% | 62.15% | 7.86% | 11.19% | 13.09% | 1233754.15 | 9.96 | 12.883 | 资本货物 | 601186 | 中国铁建 |
5.854 | 2.362 | 3.399 | 3.123 | 2.858 | 16.33% | 14.07% | -1.17% | 11.68% | 12.24% | 734505.333 | 34.48 | 38.086 | 保险 | 601318 | 中国平安 |
-- | 2.156 | 1.946 | 1.717 | 1.528 | 14.30% | 15.98% | 19.88% | 17.31% | 16.31% | 4899438.37 | 5.65 | 7.726 | 银行 | 601328 | 交通银行 |
1.363 | 1.31 | 1.267 | 1.211 | 1.16 | 3.39% | 6.58% | 6.45% | 6.88% | 6.60% | 708353.7 | 4.02 | 4.523 | 运输 | 601333 | 广深铁路 |
-- | 2.148 | 2.122 | 1.937 | 1.724 | 24.95% | 5.71% | 2.21% | 8.74% | 10.99% | 2129990 | 5.59 | 6.715 | 资本货物 | 601390 | 中国中铁 |
2.806 | 2.417 | 2.184 | 1.984 | 1.804 | 10.44% | 15.08% | 19.42% | 17.97% | 17.92% | 33401885 | 3.9 | 4.956 | 银行 | 601398 | 工商银行 |
-- | 1.632 | 1.596 | 1.538 | 1.457 | 4.17% | 3.99% | 4.08% | 5.02% | 7.33% | 336702 | 3.99 | 4 | 房地产 | 601588 | 北辰实业 |
-- | 2.255 | 2.23 | 2.2 | 2.124 | 26.63% | 17.65% | 3.15% | 1.75% | 4.44% | 1352448.789 | 9.66 | 3.4 | 原材料 | 601600 | 中国铝业 |
-- | 1.783 | 2.265 | 2.127 | 1.98 | 9.04% | 10.98% | 3.78% | 8.75% | 9.90% | 770000 | 14.54 | 17.709 | 保险 | 601601 | 中国太保 |
6.089 | 3.539 | 4.492 | 4.163 | 3.885 | 9.70% | 16.52% | 8.76% | 11.81% | 10.78% | 2826470.5 | 21.31 | 22.325 | 保险 | 601628 | 中国人寿 |
-- | 2.983 | 2.662 | 2.356 | 2.052 | 25.16% | 19.87% | 15.90% | 14.23% | 16.00% | 18302097.78 | 11.04 | 13.222 | 能源 | 601857 | 中国石油 |
-- | 3.306 | 1.643 | 1.481 | 1.322 | 10.23% | 16.68% | 12.81% | 11.49% | 12.53% | 1325866.34 | 7.73 | 11.015 | 能源 | 601898 | 中煤能源 |
-- | 24.167 | 8.048 | 7.245 | 6.471 | 46.48% | 47.75% | 19.54% | 18.55% | 19.85% | 1454130.91 | 8.87 | 9.469 | 原材料 | 601899 | 紫金矿业 |
-- | 2.392 | 1.704 | 1.751 | 1.678 | 7.27% | 42.47% | 22.60% | -2.98% | 4.57% | 1021627.436 | 10.52 | 6.393 | 运输 | 601919 | 中国远洋 |
-- | 2.387 | 2.016 | 1.735 | 1.504 | 14.03% | 16.40% | 20.19% | 17.39% | 16.59% | 23368908.4 | 4.3 | 5.436 | 银行 | 601939 | 建设银行 |
2.408 | 2.187 | 1.999 | 1.819 | 1.658 | 10.79% | 13.24% | 15.54% | 15.17% | 14.86% | 25383916.2 | 3.66 | 4.134 | 银行 | 601988 | 中国银行 |
1.727 | 2.761 | 3.078 | 2.883 | 2.642 | 11.94% | 11.61% | 1.33% | 10.12% | 13.33% | 1178003.758 | 6.89 | 7.42 | 公用事业 | 601991 | 大唐发电 |
-- | 2.134 | 1.85 | 1.672 | 1.507 | 11.71% | 9.85% | 14.26% | 12.44% | 12.75% | 3903334.405 | 4.6 | 5.364 | 银行 | 601998 | 中信银行 |
一致预期预测值来源:上海朝阳永续 Go-Goal业绩预测系统