上证50一致预期PE 算法:朝阳永续一致预期 统计截止日:2009-4-9
2009年04月12日 来源:上海证券报 作者:
上证50一致预期PE 算法:朝阳永续一致预期 统计截止日:2009-4-9
序号 | 股票代码 | 简称 | 近3月预测机构数量 | 一致预期EPS(元/股) | 一致预期PE(倍) | 一致预期PE/G(倍) |
2006(A) | 2007(A/E) | 2008(E) | 2009(E) | 2010(E) | 2006(A) | 2007(A/E) | 2008(E) | 2009(E) | 2010(E) | 2006(A) | 2007(A/E) |
上证50 | -- | -- | -- | -- | -- | 23.772 | 16.67 | 17.366 | 16.296 | 14.001 | 20.827 | 14.605 |
1 | 600000 | 浦发银行 | 12 | 0.592 | 0.971 | 2.208 | 2.017 | 2.229 | 37.196 | 22.681 | 9.979 | 10.925 | 9.885 | 0.79 | 0.482 |
2 | 600001 | 邯郸钢铁 | 6 | 0.318 | 0.342 | 0.213 | 0.162 | 0.241 | 13.285 | 12.357 | 19.833 | 26.049 | 17.479 | 2.037 | 1.895 |
3 | 600005 | 武钢股份 | 13 | 0.497 | 0.832 | 0.747 | 0.622 | 0.697 | 14.863 | 8.886 | 9.896 | 11.877 | 10.608 | -1.097 | -0.656 |
4 | 600009 | 上海机场 | 20 | 0.785 | 0.88 | 0.446 | 0.483 | 0.613 | 17.507 | 15.632 | 30.819 | 28.46 | 22.433 | 0.998 | 0.891 |
5 | 600010 | 包钢股份 | 2 | 0.102 | 0.272 | 0.123 | 0.125 | 0.2 | 34.583 | 12.946 | 28.735 | 28.16 | 17.6 | -1.074 | -0.402 |
6 | 600015 | 华夏银行 | 7 | 0.292 | 0.421 | 0.668 | 0.707 | 0.812 | 35.861 | 24.867 | 15.678 | 14.81 | 12.893 | 1.211 | 0.84 |
7 | 600016 | 民生银行 | 13 | 0.204 | 0.337 | 0.49 | 0.49 | 0.53 | 27.263 | 16.49 | 11.327 | 11.326 | 10.479 | 1.347 | 0.815 |
8 | 600018 | 上港集团 | 10 | 0.141 | 0.173 | 0.22 | 0.191 | 0.203 | 39.173 | 31.89 | 25.129 | 29.013 | 27.237 | -10.565 | -8.601 |
9 | 600019 | 宝钢股份 | 24 | 0.743 | 0.726 | 0.369 | 0.352 | 0.445 | 7.632 | 7.807 | 15.372 | 16.1 | 12.732 | 0.891 | 0.911 |
10 | 600028 | 中国石化 | 21 | 0.584 | 0.634 | 0.342 | 0.569 | 0.69 | 15.162 | 13.98 | 25.874 | 15.558 | 12.838 | 0.352 | 0.325 |
11 | 600029 | 南方航空 | 12 | 0.018 | 0.282 | -0.429 | -0.031 | 0.125 | 292.477 | 18.635 | n.m. | n.m. | 42.107 | -- | -- |
12 | 600030 | 中信证券 | 18 | 0.358 | 1.868 | 1.088 | 1.004 | 1.232 | 68.373 | 13.086 | 22.483 | 24.343 | 19.846 | -2.554 | -0.489 |
13 | 600036 | 招商银行 | 15 | 0.483 | 1.036 | 1.46 | 1.389 | 1.628 | 32.86 | 15.322 | 10.878 | 11.434 | 9.757 | 2.092 | 0.976 |
14 | 600048 | 保利地产 | 25 | 0.269 | 0.607 | 0.913 | 1.199 | 1.521 | 82.009 | 36.281 | 24.131 | 18.371 | 14.488 | 2.743 | 1.213 |
15 | 600050 | 中国联通 | 13 | 0.172 | 0.266 | 0.931 | 0.263 | 0.287 | 31.755 | 20.546 | 5.862 | 20.787 | 19.042 | -0.707 | -0.457 |
16 | 600104 | 上海汽车 | 17 | 0.218 | 0.707 | 0.219 | 0.406 | 0.539 | 43.584 | 13.4 | 43.258 | 23.349 | 17.588 | -1.783 | -0.548 |
17 | 600177 | 雅戈尔 | 11 | 0.339 | 1.112 | 0.711 | 0.666 | 0.728 | 29.934 | 9.129 | 14.275 | 15.232 | 13.934 | 11.997 | 3.659 |
18 | 600320 | 振华港机 | 10 | 0.475 | 0.594 | 0.755 | 0.768 | 0.783 | 25.142 | 20.099 | 15.793 | 15.531 | 15.234 | 13.855 | 11.075 |
19 | 600362 | 江西铜业 | 17 | 1.525 | 1.367 | 0.756 | 0.588 | 0.759 | 15.333 | 17.101 | 30.928 | 39.776 | 30.822 | -32.851 | -36.64 |
20 | 600497 | 驰宏锌锗 | 9 | 1.329 | 1.681 | 0.196 | 0.212 | 0.362 | 13.298 | 10.513 | 90.288 | 83.222 | 48.812 | 0.368 | 0.291 |
21 | 600519 | 贵州茅台 | 22 | 1.594 | 2.999 | 4.026 | 5.075 | 6.087 | 73.923 | 39.278 | 29.264 | 23.212 | 19.355 | 3.103 | 1.649 |
22 | 600642 | 申能股份 | 5 | 0.627 | 0.642 | 0.245 | 0.43 | 0.5 | 12.286 | 11.987 | 31.487 | 17.915 | 15.403 | -0.669 | -0.652 |
23 | 600739 | 辽宁成大 | 4 | 0.522 | 2.347 | 1.073 | 1.034 | 1.243 | 43.771 | 9.736 | 21.299 | 22.093 | 18.39 | -1.302 | -0.29 |
24 | 600795 | 国电电力 | 9 | 0.184 | 0.314 | 0.029 | 0.247 | 0.315 | 33.537 | 19.616 | 214.381 | 24.902 | 19.559 | -2.945 | -1.723 |
25 | 600837 | 海通证券 | 12 | 0.079 | 0.663 | 0.4 | 0.356 | 0.426 | 165.589 | 19.738 | 32.724 | 36.801 | 30.703 | -6.222 | -0.742 |
26 | 600900 | 长江电力 | 7 | 0.385 | 0.571 | 0.447 | 0.696 | 0.897 | 37.319 | 25.14 | 32.072 | 20.622 | 15.996 | 3.095 | 2.085 |
27 | 601006 | 大秦铁路 | 11 | 0.337 | 0.471 | 0.543 | 0.546 | 0.627 | 29.512 | 21.113 | 18.301 | 18.199 | 15.859 | 3.886 | 2.78 |
28 | 601088 | 中国神华 | 20 | 0.826 | 0.994 | 1.337 | 1.401 | 1.547 | 26.393 | 21.946 | 16.315 | 15.569 | 14.095 | 3.253 | 2.705 |
29 | 601111 | 中国国航 | 11 | 0.26 | 0.317 | -0.628 | 0.196 | 0.209 | 23.84 | 19.602 | n.m. | 31.681 | 29.749 | -1.144 | -0.941 |
30 | 601166 | 兴业银行 | 17 | 0.76 | 1.717 | 2.291 | 2.14 | 2.368 | 30.08 | 13.307 | 9.975 | 10.675 | 9.649 | 2.638 | 1.167 |
31 | 601168 | 西部矿业 | 11 | 0.646 | 0.724 | 0.239 | 0.147 | 0.264 | 19.496 | 17.384 | 52.629 | 85.45 | 47.701 | 3.872 | 3.452 |
32 | 601169 | 北京银行 | 13 | 0.344 | 0.538 | 0.87 | 0.96 | 1.105 | 35.147 | 22.468 | 13.892 | 12.582 | 10.933 | 1.046 | 0.669 |
33 | 601186 | 中国铁建 | 12 | 0.101 | 0.255 | 0.286 | 0.442 | 0.57 | 94.012 | 37.09 | 32.992 | 21.358 | 16.587 | 2.988 | 1.179 |
34 | 601318 | 中国平安 | 19 | 0.815 | 2.054 | 0.09 | 1.139 | 1.396 | 50.468 | 20.025 | 456.347 | 36.11 | 29.471 | 0.175 | 0.069 |
35 | 601328 | 交通银行 | 25 | 0.259 | 0.419 | 0.58 | 0.594 | 0.669 | 25.447 | 15.716 | 11.342 | 11.072 | 9.831 | 3.324 | 2.053 |
36 | 601333 | 广深铁路 | 6 | 0.1 | 0.202 | 0.203 | 0.215 | 0.217 | 43.745 | 21.733 | 21.676 | 20.398 | 20.241 | 13.251 | 6.584 |
37 | 601390 | 中国中铁 | 14 | 0.077 | 0.149 | 0.048 | 0.251 | 0.342 | 72.583 | 37.775 | 117.793 | 22.312 | 16.422 | 2.421 | 1.26 |
38 | 601398 | 工商银行 | 24 | 0.146 | 0.243 | 0.332 | 0.349 | 0.376 | 27.424 | 16.443 | 12.062 | 11.476 | 10.639 | 3.993 | 2.394 |
39 | 601588 | 北辰实业 | 3 | 0.1 | 0.097 | 0.133 | 0.153 | 0.168 | 44.502 | 45.457 | 33.225 | 29.03 | 26.338 | 3.476 | 3.55 |
40 | 601600 | 中国铝业 | 12 | 0.838 | 0.756 | 0.001 | 0.046 | 0.189 | 12.559 | 13.915 | 15418.033 | 227.026 | 55.584 | 0.008 | 0.009 |
41 | 601601 | 中国太保 | 11 | 0.131 | 0.895 | 0.213 | 0.496 | 0.647 | 133.604 | 19.538 | 82.131 | 35.243 | 27.032 | -5.335 | -0.78 |
42 | 601628 | 中国人寿 | 20 | 0.34 | 0.995 | 0.356 | 0.63 | 0.72 | 69.447 | 23.715 | 66.226 | 37.461 | 32.747 | 1.752 | 0.598 |
43 | 601857 | 中国石油 | 19 | 0.744 | 0.735 | 0.622 | 0.584 | 0.733 | 15.168 | 15.354 | 18.158 | 19.339 | 15.41 | 1.698 | 1.719 |
44 | 601898 | 中煤能源 | 14 | 0.205 | 0.39 | 0.514 | 0.573 | 0.676 | 47.974 | 25.203 | 19.133 | 17.158 | 14.535 | 3.457 | 1.816 |
45 | 601899 | 紫金矿业 | 16 | 0.117 | 0.175 | 0.211 | 0.216 | 0.257 | 87.717 | 58.489 | 48.61 | 47.359 | 39.827 | 8.845 | 5.898 |
46 | 601919 | 中国远洋 | 7 | 0.12 | 1.868 | 1.237 | -0.194 | 0.086 | 94.976 | 6.086 | 9.195 | n.m. | 132.323 | -- | -- |
47 | 601939 | 建设银行 | 20 | 0.198 | 0.295 | 0.396 | 0.416 | 0.454 | 22.349 | 14.992 | 11.18 | 10.653 | 9.76 | 3.337 | 2.239 |
48 | 601988 | 中国银行 | 23 | 0.165 | 0.222 | 0.25 | 0.271 | 0.305 | 20.905 | 15.575 | 13.783 | 12.742 | 11.304 | 1.998 | 1.488 |
49 | 601991 | 大唐发电 | 17 | 0.23 | 0.29 | 0.07 | 0.22 | 0.276 | 31.285 | 24.83 | 102.943 | 32.714 | 26.009 | 0.317 | 0.252 |
50 | 601998 | 中信银行 | 8 | 0.095 | 0.212 | 0.351 | 0.335 | 0.379 | 49.97 | 22.459 | 13.598 | 14.25 | 12.576 | 1.831 | 0.823 |
一致预期PB | 一致预期ROE | 总股本(万股) | 最新价 | 一致预期目标价 | 所属行业 | 股票代码 | 简称 |
2006(A) | 2007(A/E) | 2008(E) | 2009(E) | 2010(E) | 2006(A) | 2007(A/E) | 2008(E) | 2009(E) | 2010(E) |
-- | 2.745 | 2.463 | 2.199 | 1.998 | 15.77% | 16.47% | 14.18% | 13.50% | 14.27% | 上证50 |
3.887 | 4.407 | 3.051 | 2.428 | 1.978 | 13.57% | 19.43% | 30.59% | 23.15% | 20.97% | 566135 | 22.03 | 23.867 | 银行 | 600000 | 浦发银行 |
1.071 | 0.987 | 0.973 | 0.936 | 0.888 | 8.13% | 7.99% | 4.91% | 3.85% | 5.08% | 281646 | 4.22 | 4.4 | 原材料 | 600001 | 邯郸钢铁 |
2.654 | 2.247 | 1.9 | 1.736 | 1.584 | 17.86% | 25.29% | 19.21% | 14.61% | 14.92% | 783800 | 7.39 | 7.532 | 原材料 | 600005 | 武钢股份 |
2.613 | 2.293 | 2.168 | 2.015 | 1.848 | 14.92% | 14.67% | 7.03% | 7.07% | 8.28% | 192696 | 13.75 | 13.596 | 运输 | 600009 | 上海机场 |
1.551 | 1.606 | 1.526 | 1.472 | 1.394 | 8.36% | 12.41% | 5.31% | 5.23% | 7.92% | 642338 | 3.52 | 5.8 | 原材料 | 600010 | 包钢股份 |
3.78 | 4.002 | 1.869 | 1.704 | 1.548 | 12.52% | 16.09% | 11.92% | 11.51% | 12.01% | 499053 | 10.47 | 13.333 | 银行 | 600015 | 华夏银行 |
3.016 | 2.082 | 1.767 | 1.545 | 1.357 | 19.85% | 12.62% | 15.46% | 13.55% | 13.15% | 1882300 | 5.55 | 5.89 | 银行 | 600016 | 民生银行 |
5.633 | 4.116 | 3.885 | 3.426 | 3.042 | 12.33% | 12.91% | 15.46% | 11.82% | 11.22% | 2099080 | 5.53 | 5.336 | 运输 | 600018 | 上港集团 |
1.219 | 1.122 | 1.08 | 1.013 | 0.94 | 15.87% | 14.37% | 7.02% | 6.17% | 7.21% | 1751200 | 5.67 | 7.026 | 原材料 | 600019 | 宝钢股份 |
3.092 | 2.553 | 2.327 | 2.044 | 1.779 | 19.88% | 18.26% | 8.99% | 13.23% | 14.07% | 8670244 | 8.86 | 11.206 | 能源 | 600028 | 中国石化 |
2.413 | 2.821 | 2.996 | 3.041 | 2.821 | 1.17% | 15.14% | -25.15% | -1.82% | 7.24% | 656127 | 5.26 | 4.072 | 运输 | 600029 | 南方航空 |
5.949 | 3.142 | 2.996 | 2.741 | 2.48 | 19.26% | 24.01% | 13.34% | 11.23% | 12.50% | 663047 | 24.45 | 27.679 | 综合金融 | 600030 | 中信证券 |
4.235 | 3.435 | 2.663 | 2.264 | 1.926 | 12.89% | 22.42% | 24.66% | 19.78% | 19.74% | 1470719 | 15.88 | 19.026 | 银行 | 600036 | 招商银行 |
3.353 | 4.53 | 3.837 | 3.178 | 2.6 | 18.16% | 12.49% | 15.90% | 17.18% | 18.18% | 245234 | 22.03 | 23.562 | 房地产 | 600048 | 保利地产 |
2.505 | 2.127 | 1.646 | 1.527 | 1.415 | 7.25% | 10.35% | 28.08% | 7.22% | 7.32% | 2119660 | 5.46 | 7.437 | 电信业务 | 600050 | 中国联通 |
1.983 | 1.661 | 1.686 | 1.602 | 1.502 | 4.50% | 12.40% | 4.20% | 6.83% | 8.54% | 655103 | 9.48 | 6.35 | 汽车与汽车零部件 | 600104 | 上海汽车 |
4.017 | 1.436 | 2.508 | 2.147 | 1.854 | 16.60% | 15.73% | 17.57% | 14.40% | 13.64% | 222661 | 10.15 | 11.417 | 耐用消费品与服装 | 600177 | 雅戈尔 |
6.279 | 3.625 | 2.63 | 2.246 | 1.958 | 27.32% | 18.04% | 16.65% | 14.59% | 12.85% | 337715 | 11.93 | 13.293 | 资本货物 | 600320 | 振华港机 |
5.387 | 3.896 | 3.406 | 3.136 | 2.85 | 36.70% | 22.78% | 11.01% | 7.92% | 9.13% | 302283 | 23.38 | 19.783 | 原材料 | 600362 | 江西铜业 |
1.475 | 4.515 | 5.87 | 5.483 | 4.929 | 44.34% | 42.95% | 6.50% | 6.60% | 10.11% | 78000 | 17.67 | 3.9 | 原材料 | 600497 | 驰宏锌锗 |
19.094 | 13.503 | 9.888 | 6.918 | 5.077 | 25.51% | 34.38% | 33.79% | 30.04% | 26.60% | 94380 | 117.81 | 129.191 | 食品、饮料与烟草 | 600519 | 贵州茅台 |
1.847 | 1.58 | 1.648 | 1.57 | 1.489 | 15.03% | 13.18% | 5.28% | 8.73% | 9.65% | 288963 | 7.7 | 8.96 | 公用事业 | 600642 | 申能股份 |
6.966 | 4.453 | 4.104 | 3.461 | 2.913 | 28.57% | 45.73% | 19.26% | 15.66% | 15.84% | 90049 | 22.85 | 27.511 | 零售业 | 600739 | 辽宁成大 |
1.616 | 2.501 | 2.347 | 2.21 | 2.059 | 10.70% | 12.75% | 1.10% | 8.85% | 10.47% | 544777 | 6.16 | 6.5 | 公用事业 | 600795 | 国电电力 |
-- | 2.94 | 2.797 | 2.616 | 2.428 | 18.65% | 14.90% | 8.57% | 7.14% | 7.90% | 822782 | 13.09 | 12.667 | 综合金融 | 600837 | 海通证券 |
4.835 | 3.274 | 3.485 | 3.189 | 2.874 | 14.89% | 13.02% | 10.88% | 15.93% | 18.60% | 941209 | 14.35 | 14 | 公用事业 | 600900 | 长江电力 |
3.654 | 3.437 | 3.228 | 3.001 | 2.778 | 12.40% | 16.28% | 17.61% | 16.46% | 17.46% | 1297676 | 9.94 | 12 | 运输 | 601006 | 大秦铁路 |
-- | 3.382 | 2.912 | 2.453 | 2.086 | 24.93% | 15.41% | 17.85% | 15.78% | 14.95% | 1988962 | 21.81 | 22.507 | 能源 | 601088 | 中国神华 |
2.455 | 2.432 | 2.759 | 2.576 | 2.406 | 10.22% | 12.41% | -28.20% | 8.24% | 8.15% | 1225136 | 6.21 | 7.1 | 运输 | 601111 | 中国国航 |
5.67 | 2.937 | 2.327 | 1.971 | 1.685 | 23.45% | 22.07% | 23.36% | 18.38% | 17.43% | 500000 | 22.85 | 23.015 | 银行 | 601166 | 兴业银行 |
-- | 2.961 | 2.991 | 2.89 | 2.725 | 57.20% | 17.03% | 5.68% | 3.38% | 5.71% | 238300 | 12.59 | 7.07 | 原材料 | 601168 | 西部矿业 |
-- | 2.821 | 2.325 | 2.026 | 1.764 | 21.75% | 12.56% | 16.71% | 16.09% | 16.14% | 622756 | 12.08 | 14.257 | 银行 | 601169 | 北京银行 |
-- | 23.051 | 2.464 | 2.21 | 1.952 | 63.24% | 62.15% | 7.45% | 10.30% | 11.68% | 1233754 | 9.45 | 12.203 | 资本货物 | 601186 | 中国铁建 |
6.983 | 2.817 | 3.836 | 4.274 | 4.976 | 16.33% | 14.07% | 0.84% | 11.45% | 16.49% | 734505 | 41.13 | 46.729 | 保险 | 601318 | 中国平安 |
-- | 2.511 | 2.22 | 1.897 | 1.63 | 14.30% | 15.98% | 19.57% | 17.24% | 16.66% | 4899438 | 6.58 | 7.125 | 银行 | 601328 | 交通银行 |
1.488 | 1.43 | 1.384 | 1.326 | 1.272 | 3.39% | 6.58% | 6.39% | 6.51% | 6.32% | 708354 | 4.39 | 4.3 | 运输 | 601333 | 广深铁路 |
-- | 2.156 | 2.132 | 1.946 | 1.74 | 24.95% | 5.71% | 1.82% | 8.71% | 10.61% | 2129990 | 5.61 | 6.678 | 资本货物 | 601390 | 中国中铁 |
2.878 | 2.479 | 2.215 | 1.855 | 1.578 | 10.44% | 15.08% | 18.36% | 16.25% | 14.94% | 33401885 | 4 | 5.036 | 银行 | 601398 | 工商银行 |
-- | 1.812 | 1.737 | 1.64 | 1.543 | 4.17% | 3.99% | 5.23% | 5.62% | 5.91% | 336702 | 4.43 | 4.753 | 房地产 | 601588 | 北辰实业 |
-- | 2.456 | 2.587 | 11.256 | -0.887 | 26.63% | 17.65% | 0.02% | 4.96% | -1.60% | 1352449 | 10.52 | 8.655 | 原材料 | 601600 | 中国铝业 |
-- | 2.144 | 2.727 | 2.586 | 2.423 | 9.04% | 10.98% | 3.26% | 7.44% | 8.99% | 770000 | 17.49 | 18.726 | 保险 | 601601 | 中国太保 |
6.74 | 3.917 | 4.941 | 4.366 | 3.869 | 9.70% | 16.52% | 7.46% | 11.62% | 11.39% | 2826471 | 23.59 | 23.404 | 保险 | 601628 | 中国人寿 |
-- | 3.05 | 2.61 | 2.353 | 2.092 | 25.16% | 19.87% | 14.38% | 12.19% | 13.67% | 18302098 | 11.29 | 13.248 | 能源 | 601857 | 中国石油 |
-- | 4.204 | 2.054 | 1.837 | 1.634 | 10.23% | 16.68% | 10.73% | 10.54% | 11.07% | 1325866 | 9.83 | 9.173 | 能源 | 601898 | 中煤能源 |
-- | 27.927 | 9.238 | 7.729 | 6.484 | 46.48% | 47.75% | 19.00% | 16.33% | 16.12% | 1454131 | 10.25 | 10.714 | 原材料 | 601899 | 紫金矿业 |
-- | 2.585 | 1.853 | 1.908 | 1.883 | 7.27% | 42.47% | 20.22% | -3.25% | 1.42% | 1021627 | 11.37 | 3.9 | 运输 | 601919 | 中国远洋 |
-- | 2.459 | 2.222 | 1.924 | 1.678 | 14.03% | 16.40% | 19.87% | 17.89% | 17.08% | 23368908 | 4.43 | 5.408 | 银行 | 601939 | 建设银行 |
2.27 | 2.062 | 1.87 | 1.63 | 1.425 | 10.79% | 13.24% | 13.57% | 12.82% | 12.61% | 25383916 | 3.45 | 4.105 | 银行 | 601988 | 中国银行 |
1.802 | 2.882 | 3.269 | 2.973 | 2.668 | 11.94% | 11.61% | 3.18% | 9.07% | 10.23% | 1178004 | 7.19 | 7.341 | 公用事业 | 601991 | 大唐发电 |
-- | 2.213 | 1.918 | 1.733 | 1.563 | 11.71% | 9.85% | 14.18% | 12.50% | 12.65% | 3903334 | 4.77 | 5.314 | 银行 | 601998 | 中信银行 |
一致预期预测值来源:上海朝阳永续 Go-Goal业绩预测系统