上证50一致预期PE 算法:朝阳永续一致预期 统计截止日:2009-5-14
2009年05月17日 来源:上海证券报 作者:
上证50一致预期PE 算法:朝阳永续一致预期 统计截止日:2009-5-14
序号 | 股票代码 | 简称 | 近3月预测机构数量 | 一致预期EPS(元/股) | 一致预期PE(倍) | 一致预期PE/G(倍) |
2007(A) | 2008(A/E) | 2009(E) | 2010(E) | 2011(E) | 2007(A) | 2008(A/E) | 2009(E) | 2010(E) | 2011(E) | 2007(A) | 2008(A/E) |
上证50 | -- | -- | -- | -- | -- | 18.253 | 19.315 | 17.763 | 15.368 | 13.276 | 1.507 | 1.595 |
1 | 600000 | 浦发银行 | 26 | 0.971 | 2.211 | 1.944 | 2.182 | 2.918 | 25.554 | 11.227 | 12.77 | 11.375 | 8.507 | 4.204 | 1.847 |
2 | 600001 | 邯郸钢铁 | 7 | 0.342 | 0.213 | 0.126 | 0.207 | 0.341 | 14.26 | 22.888 | 38.691 | 23.565 | 14.273 | -13.906 | -22.32 |
3 | 600005 | 武钢股份 | 24 | 0.832 | 0.662 | 0.449 | 0.61 | 0.679 | 8.657 | 10.877 | 16.032 | 11.81 | 10.608 | -3.089 | -3.881 |
4 | 600009 | 上海机场 | 20 | 0.88 | 0.446 | 0.412 | 0.604 | 0.654 | 16.712 | 32.948 | 35.703 | 24.347 | 22.477 | 1.022 | 2.015 |
5 | 600010 | 包钢股份 | 5 | 0.272 | 0.143 | 0.132 | 0.202 | 0.245 | 13.682 | 25.963 | 28.222 | 18.401 | 15.184 | 0.722 | 1.371 |
6 | 600015 | 华夏银行 | 23 | 0.421 | 0.615 | 0.67 | 0.758 | 0.878 | 24.273 | 16.609 | 15.252 | 13.477 | 11.638 | 2.116 | 1.448 |
7 | 600016 | 民生银行 | 27 | 0.337 | 0.419 | 0.518 | 0.549 | 0.734 | 19.253 | 15.469 | 12.517 | 11.794 | 8.824 | 1.429 | 1.148 |
8 | 600018 | 上港集团 | 17 | 0.173 | 0.22 | 0.184 | 0.2 | 0.213 | 33.158 | 26.129 | 31.193 | 28.68 | 26.956 | -9.377 | -7.389 |
9 | 600019 | 宝钢股份 | 26 | 0.726 | 0.369 | 0.323 | 0.435 | 0.52 | 8.771 | 17.27 | 19.733 | 14.652 | 12.242 | 1.164 | 2.292 |
10 | 600028 | 中国石化 | 22 | 0.634 | 0.342 | 0.599 | 0.708 | 0.772 | 16.726 | 30.956 | 17.688 | 14.969 | 13.739 | 0.383 | 0.708 |
11 | 600029 | 南方航空 | 16 | 0.282 | -0.736 | 0.227 | 0.244 | 0.326 | 19.025 | n.m. | 23.649 | 21.97 | 16.451 | -- | -- |
12 | 600030 | 中信证券 | 23 | 1.868 | 1.102 | 1.071 | 1.244 | 1.384 | 13.98 | 23.708 | 24.396 | 21.004 | 18.877 | 1.919 | 3.254 |
13 | 600036 | 招商银行 | 28 | 1.036 | 1.433 | 1.218 | 1.383 | 1.692 | 16.624 | 12.023 | 14.14 | 12.46 | 10.182 | 14.356 | 10.383 |
14 | 600048 | 保利地产 | 27 | 0.467 | 0.702 | 0.953 | 1.2 | 1.508 | 48.642 | 32.352 | 23.831 | 18.94 | 15.068 | 1.573 | 1.046 |
15 | 600050 | 中国联通 | 17 | 0.266 | 0.931 | 0.232 | 0.247 | 0.336 | 25.476 | 7.269 | 29.125 | 27.36 | 20.124 | -0.527 | -0.15 |
16 | 600104 | 上海汽车 | 19 | 0.707 | 0.1 | 0.448 | 0.539 | 0.612 | 21.188 | 149.657 | 33.474 | 27.822 | 24.501 | 0.166 | 1.173 |
17 | 600177 | 雅戈尔 | 13 | 1.112 | 0.711 | 0.718 | 0.787 | 0.912 | 10.55 | 16.497 | 16.33 | 14.896 | 12.865 | 2.023 | 3.164 |
18 | 600320 | 振华港机 | 12 | 0.594 | 0.755 | 0.749 | 0.769 | 0.697 | 20.048 | 15.753 | 15.898 | 15.472 | 17.083 | 15.922 | 12.511 |
19 | 600362 | 江西铜业 | 16 | 1.367 | 0.756 | 0.577 | 0.762 | 1.033 | 18.001 | 32.555 | 42.679 | 32.301 | 23.822 | 227.631 | 411.683 |
20 | 600497 | 驰宏锌锗 | 9 | 1.681 | 0.196 | 0.182 | 0.349 | 0.813 | 11.519 | 98.923 | 106.586 | 55.402 | 23.803 | 0.341 | 2.929 |
21 | 600519 | 贵州茅台 | 24 | 2.999 | 4.026 | 5.097 | 6.106 | 7.486 | 38.791 | 28.902 | 22.829 | 19.055 | 15.542 | 1.653 | 1.232 |
22 | 600642 | 申能股份 | 10 | 0.642 | 0.205 | 0.559 | 0.599 | 0.579 | 15.288 | 47.879 | 17.555 | 16.4 | 16.948 | 0.216 | 0.678 |
23 | 600739 | 辽宁成大 | 6 | 2.347 | 1.043 | 1.093 | 1.474 | 1.734 | 11.922 | 26.819 | 25.595 | 18.981 | 16.136 | 0.633 | 1.423 |
24 | 600795 | 国电电力 | 19 | 0.314 | 0.033 | 0.244 | 0.316 | 0.367 | 21.081 | 201.621 | 27.118 | 20.968 | 18.036 | 0.101 | 0.97 |
25 | 600837 | 海通证券 | 22 | 0.663 | 0.401 | 0.439 | 0.505 | 0.608 | 21.396 | 35.362 | 32.288 | 28.081 | 23.352 | 1.633 | 2.699 |
26 | 600900 | 长江电力 | 10 | 0.571 | 0.418 | 0.608 | 0.632 | 0.736 | 25.14 | 34.364 | 23.59 | 22.722 | 19.497 | 0.776 | 1.061 |
27 | 601006 | 大秦铁路 | 18 | 0.471 | 0.515 | 0.467 | 0.535 | 0.57 | 20.816 | 19.039 | 20.977 | 18.303 | 17.19 | 10.566 | 9.664 |
28 | 601088 | 中国神华 | 21 | 0.994 | 1.337 | 1.467 | 1.615 | 1.75 | 27.229 | 20.243 | 18.447 | 16.758 | 15.461 | 2.742 | 2.038 |
29 | 601111 | 中国国航 | 18 | 0.317 | -0.747 | 0.257 | 0.242 | 0.315 | 21.18 | n.m. | 26.142 | 27.782 | 21.302 | -- | -- |
30 | 601166 | 兴业银行 | 20 | 1.717 | 2.277 | 2.292 | 2.512 | 3.375 | 16.073 | 12.121 | 12.044 | 10.986 | 8.177 | 3.081 | 2.323 |
31 | 601168 | 西部矿业 | 13 | 0.724 | 0.239 | 0.14 | 0.262 | 0.503 | 18.82 | 56.976 | 97.506 | 52.111 | 27.123 | 4.166 | 12.612 |
32 | 601169 | 北京银行 | 20 | 0.538 | 0.87 | 0.938 | 1.053 | 1.22 | 24.403 | 15.083 | 13.986 | 12.459 | 10.754 | 2.404 | 1.486 |
33 | 601186 | 中国铁建 | 16 | 0.255 | 0.295 | 0.474 | 0.636 | 0.842 | 37.836 | 32.64 | 20.323 | 15.161 | 11.455 | 0.809 | 0.698 |
34 | 601318 | 中国平安 | 24 | 2.054 | 0.09 | 1.096 | 1.439 | 1.515 | 19.655 | 447.915 | 36.829 | 28.061 | 26.644 | 0.067 | 1.53 |
35 | 601328 | 交通银行 | 27 | 0.419 | 0.58 | 0.582 | 0.636 | 0.715 | 16.839 | 12.152 | 12.111 | 11.087 | 9.866 | 3.71 | 2.677 |
36 | 601333 | 广深铁路 | 11 | 0.202 | 0.171 | 0.195 | 0.2 | 0.211 | 23.268 | 27.473 | 24.097 | 23.495 | 22.275 | 2.933 | 3.463 |
37 | 601390 | 中国中铁 | 16 | 0.149 | 0.052 | 0.283 | 0.383 | 0.48 | 39.727 | 112.689 | 20.819 | 15.403 | 12.289 | 0.233 | 0.66 |
38 | 601398 | 工商银行 | 24 | 0.243 | 0.332 | 0.35 | 0.373 | 0.421 | 17.635 | 12.937 | 12.253 | 11.486 | 10.195 | 2.711 | 1.988 |
39 | 601588 | 北辰实业 | 3 | 0.097 | 0.133 | 0.153 | 0.168 | 0.212 | 58.078 | 42.451 | 37.09 | 33.65 | 26.74 | 4.536 | 3.315 |
40 | 601600 | 中国铝业 | 12 | 0.756 | 0.001 | 0.027 | 0.192 | 0.332 | 14.47 | 16033.582 | 409.607 | 57.005 | 32.919 | 0.009 | 10.166 |
41 | 601601 | 中国太保 | 20 | 0.895 | 0.174 | 0.482 | 0.635 | 0.675 | 19.716 | 101.497 | 36.642 | 27.778 | 26.15 | 0.216 | 1.113 |
42 | 601628 | 中国人寿 | 20 | 0.995 | 0.356 | 0.667 | 0.822 | 0.935 | 24.147 | 67.433 | 36.034 | 29.206 | 25.685 | 0.483 | 1.348 |
43 | 601857 | 中国石油 | 21 | 0.735 | 0.622 | 0.575 | 0.735 | 0.772 | 17.83 | 21.085 | 22.785 | 17.835 | 16.983 | 2.295 | 2.714 |
44 | 601898 | 中煤能源 | 13 | 0.39 | 0.514 | 0.581 | 0.68 | 0.867 | 29.844 | 22.656 | 20.019 | 17.123 | 13.431 | 1.78 | 1.351 |
45 | 601899 | 紫金矿业 | 17 | 0.175 | 0.211 | 0.222 | 0.266 | 0.34 | 50.215 | 41.734 | 39.706 | 33.121 | 25.875 | 4.214 | 3.502 |
46 | 601919 | 中国远洋 | 13 | 1.868 | 1.06 | -0.299 | 0.06 | 0.386 | 6.788 | 11.961 | n.m. | 211.437 | 32.89 | -0.089 | -0.157 |
47 | 601939 | 建设银行 | 21 | 0.295 | 0.396 | 0.421 | 0.459 | 0.545 | 15.5 | 11.558 | 10.883 | 9.971 | 8.411 | 2.223 | 1.657 |
48 | 601988 | 中国银行 | 24 | 0.222 | 0.25 | 0.273 | 0.301 | 0.356 | 16.252 | 14.382 | 13.198 | 11.944 | 10.114 | 1.616 | 1.43 |
49 | 601991 | 大唐发电 | 18 | 0.29 | 0.07 | 0.211 | 0.281 | 0.313 | 26.626 | 110.388 | 36.494 | 27.419 | 24.596 | 0.28 | 1.159 |
50 | 601998 | 中信银行 | 9 | 0.212 | 0.341 | 0.344 | 0.387 | 0.49 | 23.59 | 14.681 | 14.556 | 12.941 | 10.224 | 3.721 | 2.316 |
一致预期PB | 一致预期ROE | 总股本(万股) | 最新价 | 一致预期目标价 | 所属行业 | 股票代码 | 简称 |
2007(A) | 2008(A/E) | 2009(E) | 2010(E) | 2011(E) | 2007(A) | 2008(A/E) | 2009(E) | 2010(E) | 2011(E) |
-- | 2.722 | 2.385 | 2.158 | 1.98 | 16.47% | 14.09% | 13.43% | 14.04% | 14.91% | 上证50 |
-- | 3.371 | 2.582 | 2.051 | 1.639 | 19.43% | 30.03% | 20.22% | 18.03% | 20.10% | 566135 | 24.82 | 25.244 | 银行 | 600000 | 浦发银行 |
-- | 1.123 | 1.095 | 1.046 | 0.975 | 7.99% | 4.91% | 2.84% | 4.48% | 6.82% | 281646 | 4.87 | 4.4 | 原材料 | 600001 | 邯郸钢铁 |
-- | 2.04 | 1.832 | 1.581 | 1.366 | 25.29% | 18.76% | 11.65% | 13.73% | 13.60% | 783815 | 7.2 | 7.877 | 原材料 | 600005 | 武钢股份 |
-- | 2.318 | 2.192 | 2.011 | 1.846 | 14.67% | 7.03% | 6.14% | 8.26% | 8.20% | 192696 | 14.7 | 14.349 | 运输 | 600009 | 上海机场 |
-- | 1.665 | 1.606 | 1.477 | 1.345 | 12.41% | 6.41% | 5.70% | 8.05% | 8.94% | 642338 | 3.72 | 3.64 | 原材料 | 600010 | 包钢股份 |
-- | 1.86 | 1.672 | 1.486 | 1.317 | 16.09% | 11.20% | 11.01% | 11.12% | 11.35% | 499053 | 10.22 | 13 | 银行 | 600015 | 华夏银行 |
-- | 2.264 | 1.908 | 1.647 | 1.387 | 12.62% | 14.63% | 14.82% | 13.71% | 15.76% | 1882300 | 6.48 | 6.443 | 银行 | 600016 | 民生银行 |
-- | 4.04 | 3.564 | 3.163 | 2.831 | 12.91% | 15.46% | 11.87% | 11.26% | 10.49% | 2099080 | 5.75 | 4.983 | 运输 | 600018 | 上港集团 |
-- | 1.213 | 1.157 | 1.074 | 0.983 | 14.37% | 7.02% | 5.70% | 7.19% | 8.39% | 1751200 | 6.37 | 7.321 | 原材料 | 600019 | 宝钢股份 |
-- | 2.784 | 2.436 | 2.119 | 1.854 | 18.26% | 8.99% | 13.62% | 14.14% | 13.59% | 8670244 | 10.6 | 11.374 | 能源 | 600028 | 中国石化 |
-- | 5.033 | 4.164 | 3.428 | 2.788 | 15.14% | -68.98% | 18.90% | 15.60% | 16.95% | 656127 | 5.37 | 7.02 | 运输 | 600029 | 南方航空 |
-- | 3.136 | 2.77 | 2.442 | 2.159 | 24.01% | 13.23% | 11.59% | 11.86% | 11.60% | 663047 | 26.12 | 29.915 | 综合金融 | 600030 | 中信证券 |
-- | 3.187 | 2.628 | 2.148 | 1.762 | 22.42% | 26.51% | 19.61% | 18.28% | 17.97% | 1470719 | 17.23 | 18.944 | 银行 | 600036 | 招商银行 |
-- | 5.145 | 4.501 | 3.725 | 3.063 | 12.49% | 15.90% | 18.95% | 19.74% | 20.33% | 318805 | 22.72 | 19.666 | 房地产 | 600048 | 保利地产 |
-- | 2.041 | 1.933 | 1.805 | 1.656 | 10.35% | 28.08% | 6.67% | 6.63% | 8.30% | 2119660 | 6.77 | 7.862 | 电信业务 | 600050 | 中国联通 |
-- | 2.835 | 2.539 | 2.334 | 2.132 | 12.40% | 1.89% | 7.41% | 8.08% | 8.66% | 655103 | 14.99 | 10.986 | 汽车与汽车零部件 | 600104 | 上海汽车 |
-- | 2.898 | 2.215 | 1.928 | 1.677 | 15.73% | 17.57% | 13.55% | 12.94% | 13.04% | 222661 | 11.73 | 13.963 | 耐用消费品与服装 | 600177 | 雅戈尔 |
-- | 2.623 | 2.273 | 1.98 | 1.774 | 18.04% | 16.65% | 14.40% | 12.89% | 10.42% | 337715 | 11.9 | 13.115 | 资本货物 | 600320 | 振华港机 |
-- | 3.585 | 3.348 | 3.035 | 2.689 | 22.78% | 11.01% | 7.85% | 9.34% | 11.42% | 302283 | 24.61 | 19.49 | 原材料 | 600362 | 江西铜业 |
-- | 6.432 | 6.139 | 5.525 | 4.481 | 42.95% | 6.50% | 5.78% | 9.99% | 18.90% | 78000 | 19.36 | 3.9 | 原材料 | 600497 | 驰宏锌锗 |
-- | 9.766 | 6.826 | 5.019 | 3.781 | 34.38% | 33.79% | 29.92% | 26.47% | 24.67% | 94380 | 116.35 | 137.857 | 食品、饮料与烟草 | 600519 | 贵州茅台 |
-- | 2.158 | 1.864 | 1.674 | 1.524 | 13.18% | 4.51% | 10.62% | 10.18% | 8.99% | 288963 | 9.82 | 10.886 | 公用事业 | 600642 | 申能股份 |
-- | 5.082 | 4.135 | 3.395 | 2.805 | 45.73% | 18.95% | 16.14% | 17.88% | 17.38% | 90049 | 27.98 | 28.892 | 零售业 | 600739 | 辽宁成大 |
-- | 2.543 | 2.337 | 2.106 | 1.888 | 12.75% | 1.26% | 8.53% | 9.89% | 10.35% | 544777 | 6.62 | 7.084 | 公用事业 | 600795 | 国电电力 |
-- | 3.043 | 2.75 | 2.501 | 2.259 | 14.90% | 8.61% | 8.46% | 9.05% | 9.67% | 822782 | 14.19 | 14.362 | 综合金融 | 600837 | 海通证券 |
-- | 3.595 | 3.112 | 2.685 | 2.333 | 13.02% | 10.46% | 13.19% | 11.82% | 13.11% | 941209 | 14.35 | 16.41 | 公用事业 | 600900 | 长江电力 |
-- | 3.154 | 2.744 | 2.386 | 2.095 | 16.28% | 16.57% | 13.07% | 13.03% | 12.21% | 1297676 | 9.8 | 10.86 | 运输 | 601006 | 大秦铁路 |
-- | 3.613 | 3.008 | 2.55 | 2.189 | 15.41% | 17.85% | 16.30% | 15.22% | 14.15% | 1988962 | 27.06 | 27.956 | 能源 | 601088 | 中国神华 |
-- | 4.157 | 3.549 | 3.141 | 2.737 | 12.41% | -46.27% | 13.81% | 11.49% | 12.85% | 1225136 | 6.71 | 8.038 | 运输 | 601111 | 中国国航 |
-- | 2.815 | 2.275 | 1.884 | 1.531 | 22.07% | 23.22% | 18.97% | 17.20% | 18.72% | 500000 | 27.6 | 25.62 | 银行 | 601166 | 兴业银行 |
-- | 3.238 | 3.185 | 3.068 | 2.866 | 17.03% | 5.68% | 3.30% | 5.88% | 10.58% | 238300 | 13.63 | 6.834 | 原材料 | 601168 | 西部矿业 |
-- | 2.418 | 2.066 | 1.771 | 1.521 | 12.56% | 16.03% | 14.78% | 14.25% | 14.14% | 622756 | 13.12 | 14.47 | 银行 | 601169 | 北京银行 |
-- | 2.49 | 2.237 | 1.949 | 1.666 | 62.15% | 7.63% | 11.02% | 12.87% | 14.56% | 1233754 | 9.64 | 13 | 资本货物 | 601186 | 中国铁建 |
-- | 3.765 | 3.847 | 4.432 | 5.312 | 14.07% | 0.84% | 9.85% | 15.26% | 19.92% | 734505 | 40.37 | 47.64 | 保险 | 601318 | 中国平安 |
-- | 2.379 | 2.027 | 1.757 | 1.509 | 15.98% | 19.57% | 16.73% | 15.80% | 16.71% | 4899438 | 7.05 | 7.219 | 银行 | 601328 | 交通银行 |
-- | 1.487 | 1.405 | 1.326 | 1.252 | 6.58% | 5.41% | 5.82% | 5.62% | 5.59% | 708354 | 4.7 | 4.663 | 运输 | 601333 | 广深铁路 |
-- | 2.237 | 2.037 | 1.799 | 1.57 | 5.71% | 1.99% | 9.74% | 11.71% | 12.73% | 2129990 | 5.9 | 7.43 | 资本货物 | 601390 | 中国中铁 |
-- | 2.376 | 1.977 | 1.685 | 1.445 | 15.08% | 18.36% | 16.19% | 14.77% | 14.20% | 33401885 | 4.29 | 5.027 | 银行 | 601398 | 工商银行 |
-- | 2.22 | 2.084 | 1.962 | 1.827 | 3.99% | 5.23% | 5.59% | 5.88% | 6.87% | 336702 | 5.66 | 4.753 | 房地产 | 601588 | 北辰实业 |
-- | 2.69 | 4.262 | -1.051 | -0.333 | 17.65% | 0.02% | 1.04% | -1.85% | -1.01% | 1352449 | 10.94 | 8.933 | 原材料 | 601600 | 中国铝业 |
-- | 2.788 | 2.543 | 2.329 | 2.144 | 10.98% | 2.75% | 6.86% | 8.39% | 7.97% | 770000 | 17.65 | 21.665 | 保险 | 601601 | 中国太保 |
-- | 5.031 | 4.238 | 3.712 | 3.244 | 16.52% | 7.46% | 11.82% | 12.39% | 12.63% | 2826471 | 24.02 | 24.559 | 保险 | 601628 | 中国人寿 |
-- | 3.031 | 2.75 | 2.45 | 2.195 | 19.87% | 14.38% | 11.95% | 13.49% | 12.84% | 18302098 | 13.11 | 12.842 | 能源 | 601857 | 中国石油 |
-- | 2.432 | 2.17 | 1.919 | 1.677 | 16.68% | 10.73% | 10.88% | 11.55% | 12.61% | 1325866 | 11.64 | 9.993 | 能源 | 601898 | 中煤能源 |
-- | 7.931 | 6.56 | 5.481 | 4.519 | 47.75% | 19.00% | 16.59% | 16.45% | 17.55% | 1454131 | 8.8 | 10.656 | 原材料 | 601899 | 紫金矿业 |
-- | 2.487 | 2.694 | 2.66 | 2.461 | 42.47% | 20.79% | -5.80% | 1.27% | 7.49% | 1021627 | 12.68 | 9.48 | 运输 | 601919 | 中国远洋 |
-- | 2.297 | 1.954 | 1.707 | 1.487 | 16.40% | 19.87% | 17.81% | 16.90% | 17.19% | 23368908 | 4.58 | 5.361 | 银行 | 601939 | 建设银行 |
-- | 1.951 | 1.7 | 1.487 | 1.293 | 13.24% | 13.57% | 12.94% | 12.52% | 13.02% | 25383916 | 3.6 | 4.039 | 银行 | 601988 | 中国银行 |
-- | 3.505 | 3.271 | 2.939 | 2.624 | 11.61% | 3.18% | 8.64% | 10.15% | 10.71% | 1178004 | 7.71 | 6.857 | 公用事业 | 601991 | 大唐发电 |
-- | 2.051 | 1.804 | 1.584 | 1.371 | 9.85% | 13.97% | 12.39% | 12.20% | 13.44% | 3903334 | 5.01 | 6.084 | 银行 | 601998 | 中信银行 |
一致预期预测值来源:上海朝阳永续 Go-Goal业绩预测系统