上证50一致预期PE 算法:朝阳永续一致预期 统计截止日:2009-7-16
2009年07月19日 来源:上海证券报 作者:
上证50一致预期PE 算法:朝阳永续一致预期 统计截止日:2009-7-16
序号 | 股票代码 | 简称 | 近3月预测机构数量 | 一致预期EPS(元/股) | 一致预期PE(倍) | 一致预期PE/G(倍) |
2007(A) | 2008(A/E) | 2009(E) | 2010(E) | 2011(E) | 2007(A) | 2008(A/E) | 2009(E) | 2010(E) | 2011(E) | 2007(A) | 2008(A/E) |
上证50 | -- | -- | -- | -- | -- | 22.731 | 23.852 | 21.008 | 17.883 | 15.79 | 1.468 | 1.54 |
1 | 600000 | 浦发银行 | 18 | 0.694 | 1.579 | 1.599 | 1.847 | 2.557 | 36.136 | 15.876 | 15.678 | 13.574 | 9.805 | 3.635 | 1.597 |
2 | 600005 | 武钢股份 | 27 | 0.832 | 0.662 | 0.448 | 0.658 | 0.745 | 11.832 | 14.865 | 21.978 | 14.958 | 13.215 | -12.514 | -15.722 |
3 | 600009 | 上海机场 | 13 | 0.88 | 0.446 | 0.403 | 0.574 | 0.681 | 19.02 | 37.499 | 41.474 | 29.139 | 24.583 | 1.463 | 2.885 |
4 | 600015 | 华夏银行 | 23 | 0.421 | 0.615 | 0.671 | 0.764 | 0.874 | 30.164 | 20.639 | 18.936 | 16.619 | 14.526 | 2.533 | 1.733 |
5 | 600016 | 民生银行 | 26 | 0.337 | 0.419 | 0.53 | 0.569 | 0.655 | 24.185 | 19.432 | 15.348 | 14.315 | 12.43 | 1.523 | 1.224 |
6 | 600018 | 上港集团 | 11 | 0.173 | 0.22 | 0.189 | 0.207 | 0.218 | 34.946 | 27.537 | 32.013 | 29.316 | 27.798 | -14.492 | -11.42 |
7 | 600019 | 宝钢股份 | 21 | 0.726 | 0.369 | 0.285 | 0.47 | 0.525 | 11.525 | 22.692 | 29.39 | 17.819 | 15.935 | 0.899 | 1.77 |
8 | 600028 | 中国石化 | 20 | 0.634 | 0.342 | 0.649 | 0.767 | 0.809 | 18.62 | 34.46 | 18.178 | 15.384 | 14.583 | 0.373 | 0.691 |
9 | 600029 | 南方航空 | 13 | 0.282 | -0.736 | 0.198 | 0.206 | 0.258 | 20.477 | n.m. | 29.192 | 27.999 | 22.363 | -- | -- |
10 | 600030 | 中信证券 | 27 | 1.868 | 1.102 | 1.288 | 1.461 | 1.609 | 17.539 | 29.744 | 25.434 | 22.431 | 20.362 | 1.094 | 1.855 |
11 | 600036 | 招商银行 | 27 | 0.797 | 1.102 | 0.987 | 1.151 | 1.4 | 23.368 | 16.9 | 18.885 | 16.185 | 13.305 | 11.795 | 8.53 |
12 | 600048 | 保利地产 | 23 | 0.423 | 0.636 | 0.857 | 1.106 | 1.401 | 69.918 | 46.503 | 34.496 | 26.751 | 21.117 | 2.145 | 1.427 |
13 | 600050 | 中国联通 | 22 | 0.266 | 0.931 | 0.245 | 0.269 | 0.397 | 26.717 | 7.623 | 28.937 | 26.353 | 17.896 | -0.584 | -0.167 |
14 | 600104 | 上海汽车 | 24 | 0.707 | 0.1 | 0.622 | 0.703 | 0.663 | 26.814 | 189.392 | 30.483 | 27.002 | 28.617 | 0.172 | 1.212 |
15 | 600177 | 雅戈尔 | 11 | 1.112 | 0.711 | 0.745 | 0.771 | 0.873 | 13.868 | 21.687 | 20.705 | 20.004 | 17.654 | 2.338 | 3.656 |
16 | 600320 | 振华重工 | 11 | 0.457 | 0.581 | 0.618 | 0.664 | 0.834 | 27.705 | 21.77 | 20.465 | 19.041 | 15.167 | 4.244 | 3.335 |
17 | 600362 | 江西铜业 | 17 | 1.367 | 0.756 | 0.579 | 0.752 | 0.972 | 27.239 | 49.263 | 64.333 | 49.553 | 38.304 | -271.981 | -491.893 |
18 | 600519 | 贵州茅台 | 22 | 2.999 | 4.026 | 5.12 | 6.283 | 7.591 | 49.493 | 36.875 | 28.996 | 23.629 | 19.557 | 2.135 | 1.591 |
19 | 600550 | 天威保变 | 14 | 0.385 | 0.808 | 0.959 | 1.278 | 1.549 | 94.833 | 45.223 | 38.088 | 28.578 | 23.577 | 3.509 | 1.673 |
20 | 600598 | 北大荒 | 14 | 0.313 | 0.343 | 0.379 | 0.413 | 0.442 | 43.563 | 39.767 | 35.985 | 33.059 | 30.87 | 4.755 | 4.341 |
21 | 600642 | 申能股份 | 12 | 0.642 | 0.205 | 0.624 | 0.652 | 0.73 | 17.997 | 56.363 | 18.522 | 17.74 | 15.831 | 0.24 | 0.751 |
22 | 600739 | 辽宁成大 | 7 | 2.343 | 1.042 | 1.443 | 1.838 | 2.056 | 16.775 | 37.735 | 27.238 | 21.385 | 19.123 | 0.515 | 1.158 |
23 | 600795 | 国电电力 | 22 | 0.314 | 0.033 | 0.25 | 0.322 | 0.418 | 24.075 | 230.25 | 30.263 | 23.447 | 18.106 | 0.116 | 1.106 |
24 | 600837 | 海通证券 | 24 | 0.663 | 0.401 | 0.543 | 0.6 | 0.654 | 27.156 | 44.881 | 33.197 | 30.026 | 27.533 | 1.207 | 1.995 |
25 | 600900 | 长江电力 | 27 | 0.571 | 0.418 | 0.59 | 0.735 | 0.774 | 25.052 | 34.244 | 24.245 | 19.457 | 18.485 | 0.601 | 0.822 |
26 | 601006 | 大秦铁路 | 19 | 0.471 | 0.515 | 0.464 | 0.527 | 0.583 | 22.876 | 20.924 | 23.198 | 20.437 | 18.48 | 19.641 | 17.964 |
27 | 601088 | 中国神华 | 22 | 0.994 | 1.337 | 1.477 | 1.605 | 1.792 | 33.196 | 24.679 | 22.342 | 20.557 | 18.413 | 3.632 | 2.7 |
28 | 601111 | 中国国航 | 22 | 0.317 | -0.747 | 0.268 | 0.24 | 0.295 | 25.252 | n.m. | 29.857 | 33.339 | 27.149 | -- | -- |
29 | 601166 | 兴业银行 | 25 | 1.717 | 2.277 | 2.317 | 2.694 | 3.284 | 22.933 | 17.295 | 16.994 | 14.616 | 11.99 | 2.601 | 1.962 |
30 | 601168 | 西部矿业 | 12 | 0.724 | 0.239 | 0.151 | 0.325 | 0.624 | 22.037 | 66.716 | 105.592 | 49.106 | 25.585 | 1.335 | 4.042 |
31 | 601169 | 北京银行 | 20 | 0.538 | 0.87 | 0.95 | 1.114 | 1.295 | 32.382 | 20.015 | 18.335 | 15.623 | 13.444 | 2.452 | 1.515 |
32 | 601186 | 中国铁建 | 16 | 0.255 | 0.295 | 0.486 | 0.672 | 0.845 | 41.172 | 35.518 | 21.601 | 15.602 | 12.41 | 0.806 | 0.695 |
33 | 601318 | 中国平安 | 24 | 2.054 | 0.09 | 1.166 | 1.473 | 1.682 | 29.257 | 666.713 | 51.529 | 40.785 | 35.727 | 0.098 | 2.232 |
34 | 601328 | 交通银行 | 22 | 0.419 | 0.58 | 0.608 | 0.701 | 0.745 | 23.932 | 17.272 | 16.47 | 14.294 | 13.454 | 2.276 | 1.642 |
35 | 601333 | 广深铁路 | 11 | 0.202 | 0.171 | 0.195 | 0.201 | 0.203 | 25.743 | 30.396 | 26.719 | 25.846 | 25.586 | 3.155 | 3.726 |
36 | 601390 | 中国中铁 | 18 | 0.149 | 0.052 | 0.285 | 0.374 | 0.466 | 47.673 | 135.227 | 24.848 | 18.927 | 15.182 | 0.286 | 0.811 |
37 | 601398 | 工商银行 | 21 | 0.243 | 0.332 | 0.358 | 0.396 | 0.439 | 21.828 | 16.012 | 14.827 | 13.414 | 12.096 | 2.39 | 1.753 |
38 | 601600 | 中国铝业 | 7 | 0.756 | 0.001 | 0.084 | 0.222 | 0.354 | 18.108 | 20063.962 | 163.787 | 61.704 | 38.661 | 0.011 | 11.78 |
39 | 601601 | 中国太保 | 20 | 0.895 | 0.174 | 0.511 | 0.67 | 0.904 | 31.144 | 160.326 | 54.598 | 41.614 | 30.857 | 0.326 | 1.676 |
40 | 601628 | 中国人寿 | 17 | 0.995 | 0.356 | 0.711 | 0.884 | 1.097 | 30.169 | 84.249 | 42.191 | 33.962 | 27.353 | 0.527 | 1.473 |
41 | 601727 | 上海电气 | 6 | 0.232 | 0.21 | 0.215 | 0.244 | 0.305 | 48.159 | 53.232 | 51.859 | 45.738 | 36.539 | 6.162 | 6.811 |
42 | 601766 | 中国南车 | 19 | 0.068 | 0.117 | 0.156 | 0.213 | 0.304 | 80.805 | 47.129 | 35.304 | 25.858 | 18.137 | 2.238 | 1.305 |
43 | 601857 | 中国石油 | 22 | 0.735 | 0.622 | 0.661 | 0.81 | 0.861 | 20.046 | 23.706 | 22.291 | 18.198 | 17.114 | 1.368 | 1.618 |
44 | 601898 | 中煤能源 | 10 | 0.39 | 0.514 | 0.603 | 0.707 | 0.94 | 34.689 | 26.335 | 22.429 | 19.126 | 14.388 | 2.331 | 1.77 |
45 | 601899 | 紫金矿业 | 12 | 0.175 | 0.211 | 0.267 | 0.333 | 0.419 | 60.943 | 50.649 | 40.039 | 32.117 | 25.492 | 2.344 | 1.948 |
46 | 601919 | 中国远洋 | 15 | 1.868 | 1.06 | -0.292 | 0.198 | 0.46 | 8.522 | 15.017 | n.m. | 80.551 | 34.612 | -0.152 | -0.269 |
47 | 601939 | 建设银行 | 19 | 0.295 | 0.396 | 0.425 | 0.494 | 0.556 | 21.05 | 15.697 | 14.623 | 12.6 | 11.194 | 2.182 | 1.627 |
48 | 601958 | 金钼股份 | 13 | 0.938 | 0.87 | 0.242 | 0.365 | 0.474 | 17.412 | 18.773 | 67.575 | 44.777 | 34.457 | -0.472 | -0.509 |
49 | 601988 | 中国银行 | 15 | 0.222 | 0.25 | 0.281 | 0.321 | 0.353 | 20.36 | 18.018 | 16.029 | 14.047 | 12.773 | 1.882 | 1.666 |
50 | 601998 | 中信银行 | 11 | 0.212 | 0.341 | 0.338 | 0.388 | 0.445 | 30.417 | 18.931 | 19.123 | 16.657 | 14.516 | 4.899 | 3.049 |
一致预期PB | 一致预期ROE | 总股本(万股) | 最新价 | 一致预期目标价 | 所属行业 | 股票代码 | 简称 |
2007(A) | 2008(A/E) | 2009(E) | 2010(E) | 2011(E) | 2007(A) | 2008(A/E) | 2009(E) | 2010(E) | 2011(E) |
-- | 3.393 | 3.069 | 2.813 | 2.635 | 16.60% | 14.22% | 14.61% | 15.73% | 16.69% | 上证50 |
-- | 4.767 | 3.718 | 2.956 | 2.303 | 19.43% | 30.03% | 24.46% | 22.51% | 23.91% | 792589 | 25.07 | -- | 银行 | 600000 | 浦发银行 |
-- | 2.788 | 2.64 | 2.322 | 2.052 | 25.29% | 18.76% | 11.21% | 15.33% | 16.12% | 783815 | 9.84 | -- | 原材料 | 600005 | 武钢股份 |
-- | 2.638 | 2.518 | 2.349 | 2.181 | 14.67% | 7.03% | 6.03% | 8.00% | 8.81% | 192696 | 16.73 | -- | 运输 | 600009 | 上海机场 |
-- | 2.311 | 2.103 | 1.905 | 1.721 | 16.09% | 11.20% | 11.17% | 11.56% | 11.87% | 499053 | 12.7 | -- | 银行 | 600015 | 华夏银行 |
-- | 2.844 | 2.447 | 2.15 | 1.878 | 12.62% | 14.63% | 16.37% | 14.86% | 15.16% | 1882300 | 8.14 | -- | 银行 | 600016 | 民生银行 |
-- | 4.258 | 3.999 | 3.706 | 3.45 | 12.91% | 15.46% | 12.81% | 12.82% | 12.44% | 2099080 | 6.06 | -- | 运输 | 600018 | 上港集团 |
-- | 1.594 | 1.563 | 1.472 | 1.397 | 14.37% | 7.02% | 5.31% | 8.26% | 8.95% | 1751200 | 8.37 | -- | 原材料 | 600019 | 宝钢股份 |
-- | 3.1 | 2.719 | 2.418 | 2.177 | 18.26% | 8.99% | 15.04% | 15.76% | 14.95% | 8670244 | 11.8 | -- | 能源 | 600028 | 中国石化 |
-- | 5.417 | 5.005 | 4.362 | 3.206 | 15.14% | -68.98% | 17.14% | 15.58% | 15.39% | 656127 | 5.78 | -- | 运输 | 600029 | 南方航空 |
-- | 3.935 | 3.586 | 3.268 | 2.971 | 24.01% | 13.23% | 14.34% | 14.79% | 15.19% | 663047 | 32.77 | -- | 综合金融 | 600030 | 中信证券 |
-- | 4.48 | 3.679 | 3.033 | 2.506 | 22.42% | 26.51% | 19.39% | 18.67% | 18.47% | 1911936 | 18.63 | -- | 银行 | 600036 | 招商银行 |
-- | 7.395 | 4.22 | 3.697 | 3.161 | 12.49% | 15.90% | 12.57% | 13.98% | 16.24% | 351972 | 29.58 | -- | 房地产 | 600048 | 保利地产 |
-- | 2.14 | 2.029 | 1.89 | 1.715 | 10.35% | 28.08% | 7.14% | 7.30% | 9.74% | 2119660 | 7.1 | -- | 电信业务 | 600050 | 中国联通 |
-- | 3.588 | 3.223 | 2.973 | 2.777 | 12.40% | 1.89% | 10.59% | 10.31% | 9.09% | 655103 | 18.97 | -- | 汽车与汽车零部件 | 600104 | 上海汽车 |
-- | 3.81 | 3.388 | 3.078 | 2.769 | 15.73% | 17.57% | 17.67% | 15.93% | 16.08% | 222661 | 15.42 | -- | 耐用消费品与服装 | 600177 | 雅戈尔 |
-- | 3.625 | 3.099 | 2.684 | 2.292 | 18.04% | 16.65% | 15.14% | 13.99% | 15.13% | 439029 | 12.65 | -- | 资本货物 | 600320 | 振华重工 |
-- | 5.424 | 5.061 | 4.625 | 4.153 | 22.78% | 11.01% | 7.78% | 9.37% | 11.10% | 302283 | 37.24 | -- | 原材料 | 600362 | 江西铜业 |
-- | 12.46 | 9.402 | 7.258 | 5.749 | 34.38% | 33.79% | 31.87% | 29.86% | 27.58% | 94380 | 148.45 | -- | 食品、饮料与烟草 | 600519 | 贵州茅台 |
-- | 11.269 | 9.077 | 7.185 | 5.775 | 18.11% | 24.92% | 24.42% | 25.64% | 24.72% | 116800 | 36.52 | -- | 资本货物 | 600550 | 天威保变 |
-- | 4.942 | 4.756 | 4.573 | 4.394 | 12.85% | 12.43% | 13.12% | 13.70% | 14.19% | 171448 | 13.64 | -- | 食品、饮料与烟草 | 600598 | 北大荒 |
-- | 2.541 | 2.286 | 2.145 | 1.99 | 13.18% | 4.51% | 12.00% | 11.66% | 12.52% | 288963 | 11.56 | -- | 公用事业 | 600642 | 申能股份 |
-- | 7.15 | 5.679 | 4.52 | 3.681 | 45.73% | 18.95% | 21.16% | 21.06% | 19.24% | 90185 | 39.31 | -- | 零售业 | 600739 | 辽宁成大 |
-- | 2.904 | 2.681 | 2.601 | 2.496 | 12.75% | 1.26% | 8.75% | 10.73% | 13.46% | 544777 | 7.56 | -- | 公用事业 | 600795 | 国电电力 |
-- | 3.863 | 3.527 | 3.232 | 2.964 | 14.90% | 8.61% | 10.65% | 10.80% | 10.77% | 822782 | 18.01 | -- | 综合金融 | 600837 | 海通证券 |
-- | 3.583 | 3.268 | 3.023 | 2.852 | 13.02% | 10.46% | 13.48% | 15.54% | 15.43% | 941209 | 14.3 | -- | 公用事业 | 600900 | 长江电力 |
-- | 3.466 | 3.293 | 3.054 | 2.83 | 16.28% | 16.57% | 14.16% | 14.94% | 15.39% | 1297676 | 10.77 | -- | 运输 | 601006 | 大秦铁路 |
-- | 4.405 | 3.881 | 3.441 | 3.052 | 15.41% | 17.85% | 17.30% | 16.61% | 16.38% | 1988962 | 32.99 | -- | 能源 | 601088 | 中国神华 |
-- | 4.957 | 4.193 | 3.731 | 3.281 | 12.41% | -46.27% | 15.40% | 11.02% | 12.07% | 1225136 | 8 | -- | 运输 | 601111 | 中国国航 |
-- | 4.017 | 3.376 | 2.832 | 2.357 | 22.07% | 23.22% | 19.82% | 19.39% | 19.98% | 500000 | 39.38 | -- | 银行 | 601166 | 兴业银行 |
-- | 3.791 | 3.745 | 3.529 | 3.187 | 17.03% | 5.68% | 3.58% | 7.18% | 12.41% | 238300 | 15.96 | -- | 原材料 | 601168 | 西部矿业 |
-- | 3.208 | 2.73 | 2.324 | 1.981 | 12.56% | 16.03% | 14.92% | 14.88% | 14.74% | 622756 | 17.41 | -- | 银行 | 601169 | 北京银行 |
-- | 2.709 | 2.463 | 2.2 | 1.947 | 62.15% | 7.63% | 11.45% | 14.14% | 15.71% | 1233754 | 10.49 | -- | 资本货物 | 601186 | 中国铁建 |
-- | 5.604 | 5.153 | 5.687 | 6.655 | 14.07% | 0.84% | 9.77% | 13.56% | 18.18% | 734505 | 60.09 | -- | 保险 | 601318 | 中国平安 |
-- | 3.381 | 2.968 | 2.587 | 2.287 | 15.98% | 19.57% | 18.13% | 18.29% | 17.17% | 4899438 | 10.02 | -- | 银行 | 601328 | 交通银行 |
-- | 1.645 | 1.588 | 1.537 | 1.489 | 6.58% | 5.41% | 5.91% | 5.92% | 5.82% | 708354 | 5.2 | -- | 运输 | 601333 | 广深铁路 |
-- | 2.685 | 2.425 | 2.151 | 1.884 | 5.71% | 1.99% | 9.68% | 11.31% | 12.40% | 2129990 | 7.08 | -- | 资本货物 | 601390 | 中国中铁 |
-- | 2.94 | 2.658 | 2.397 | 2.16 | 15.08% | 18.36% | 17.86% | 17.83% | 17.90% | 33401885 | 5.31 | -- | 银行 | 601398 | 工商银行 |
-- | 3.366 | 3.341 | -6.678 | -0.736 | 17.65% | 0.02% | 2.04% | -10.82% | -1.91% | 1352449 | 13.69 | -- | 原材料 | 601600 | 中国铝业 |
-- | 4.404 | 4.294 | 4.384 | 4.559 | 10.98% | 2.75% | 7.13% | 10.47% | 14.78% | 770000 | 27.88 | -- | 保险 | 601601 | 中国太保 |
-- | 6.285 | 5.693 | 5.281 | 4.82 | 16.52% | 7.46% | 13.78% | 15.49% | 17.87% | 2826471 | 30.01 | -- | 保险 | 601628 | 中国人寿 |
-- | 6.547 | 5.983 | 5.441 | 4.871 | 14.98% | 12.30% | 11.62% | 11.88% | 13.31% | 1250769 | 11.16 | -- | 资本货物 | 601727 | 上海电气 |
-- | 4.063 | 3.722 | 3.331 | 2.885 | 18.58% | 8.62% | 10.55% | 13.09% | 16.49% | 1184000 | 5.51 | -- | 资本货物 | 601766 | 中国南车 |
-- | 3.408 | 3.132 | 2.821 | 2.578 | 19.87% | 14.38% | 14.08% | 15.65% | 15.10% | 18302098 | 14.74 | -- | 能源 | 601857 | 中国石油 |
-- | 2.826 | 2.596 | 2.367 | 2.097 | 16.68% | 10.73% | 11.12% | 11.86% | 14.57% | 1325866 | 13.53 | -- | 能源 | 601898 | 中煤能源 |
-- | 9.625 | 8.369 | 7.194 | 6.121 | 47.75% | 19.00% | 20.89% | 22.55% | 24.02% | 1454131 | 10.68 | -- | 原材料 | 601899 | 紫金矿业 |
-- | 3.122 | 3.508 | 3.304 | 3.056 | 42.47% | 20.79% | -5.96% | 4.28% | 8.60% | 1021627 | 15.92 | -- | 运输 | 601919 | 中国远洋 |
-- | 3.119 | 2.81 | 2.501 | 2.237 | 16.40% | 19.87% | 18.69% | 19.15% | 18.94% | 23368908 | 6.22 | -- | 银行 | 601939 | 建设银行 |
-- | 3.84 | 3.924 | 3.698 | 3.433 | 101.60% | 20.46% | 5.82% | 7.86% | 9.96% | 322660 | 16.34 | -- | 原材料 | 601958 | 金钼股份 |
-- | 2.445 | 2.265 | 2.093 | 1.923 | 13.24% | 13.57% | 13.89% | 14.26% | 14.92% | 25383916 | 4.51 | -- | 银行 | 601988 | 中国银行 |
-- | 2.645 | 2.37 | 2.113 | 1.878 | 9.85% | 13.97% | 12.35% | 12.59% | 12.87% | 3903334 | 6.46 | -- | 银行 | 601998 | 中信银行 |
一致预期预测值来源:上海朝阳永续 Go-Goal业绩预测系统